184 Statement of value added For the Year Ended 31 December <strong>2012</strong> 2011 N’million % N’million % Bank Gross revenue 177,429 126,098 Interest paid (51,302) (41,203) 126,127 84,895 Administrative overheads: – local 36,748 37,737 – foreign (643) (602) Value added 88,736 100 46,556 100 Distribution Employees – Salaries and benefits 32,999 37 38,103 82 Providers of funds – Proposed dividend – – – Government – Taxation (1,195) (2) – – The future – Asset replacement (depreciation and amortisation) 6,903 8 8,239 17 – Asset replacement (provision for losses) 2,654 2 8,180 18 – Expansion (transfer to reserves and non-controlling interest) 47,375 55 (7,966) (17) 88,736 100 46,556 100 <strong>Annual</strong> <strong>Report</strong> <strong>2012</strong>
185 Five-Year <strong>Financial</strong> Summary IFRS 31 December 2011 NGAAP Group In millions of Nigerian Naira 31 December <strong>2012</strong> 1 January 2011 31 December 2009 30 September 2008 ASSETS Cash and cash equivalents 714,115 434,218 385,397 68,225 120,088 Treasury bills and other eligible bills – – – 42,035 174,005 <strong>Financial</strong> assets held for trading 457 1,303 2,594 Due from other banks – – – 470,195 654,869 Loans and advances to banks 28,513 41,564 11,226 – – Loans and advances to customers 658,922 605,627 590,797 606,616 431,410 Investment securities – – – 188,407 126,895 – Available-for-sale investments 128,665 96,744 124,144 – – – Held to maturity investments 552,152 625,564 368,935 – – Investments in equity accounted investee – 10,356 10,118 9,506 1,488 Goodwill – – – 2,983 – Investment property – – – 269 589 Property and equipment 70,746 55,618 62,009 73,042 61,553 Intangible assets 7,568 5,930 6,626 – – Deferred tax assets 29,624 26,998 7,049 – – Other assets 18,598 16,513 30,290 87,003 102,436 Non-current assets held for distribution 63,563 – – – – TOTAL ASSETS 2,272,923 1,920,435 1,599,185 1,548,281 1,673,333 LIABILITIES Derivative liabilities 124 817 9,310 – – Deposits from banks 57,780 19,510 7,456 15,807 32,000 Deposits from customers 1,720,008 1,445,822 1,270,409 1,245,650 1,333,289 Managed funds – 51,943 32,753 22,138 40,558 Current tax liabilities 1,274 2,627 2,869 3,385 5,606 Dividend payable – – – 20 42 Deferred tax liabilities 59 26 30 2 993 Subordinated liabilities 53,719 53,500 18,335 – – Borrowings 114,520 137,040 63,327 14,760 – Other liabilities 81,438 58,210 41,671 58,187 65,564 Retirement benefit obligations – – – 1,503 – Liabilities held for distribution 51,534 – – – – TOTAL LIABILITIES 2,080,456 1,769,495 1,446,160 1,361,452 1,478,052 EQUITY Share capital and share premium 124,423 124,423 124,423 124,423 122,658 Reserves 64,683 22,922 25,705 57,090 70,802 EQUITY ATTRIBUTABLE TO EQUITY – HOLDERS OF THE BANK 189,106 147,345 150,128 181,513 193,460 Non-controlling interest 3,361 3,595 2,897 5,316 1,821 TOTAL EQUITY 192,467 150,940 153,025 186,829 195,281 TOTAL LIABILITIES AND EQUITY 2,272,923 1,920,435 1,599,185 1,548,281 1,673,333