12.07.2015 Views

2011 - Division of Administration - Louisiana

2011 - Division of Administration - Louisiana

2011 - Division of Administration - Louisiana

SHOW MORE
SHOW LESS
  • No tags were found...

You also want an ePaper? Increase the reach of your titles

YUMPU automatically turns print PDFs into web optimized ePapers that Google loves.

State <strong>of</strong> <strong>Louisiana</strong>COMBINING SCHEDULE OF REVENUES, EXPENDITURES, ANDCHANGES IN FUND BALANCES - BUDGET TO ACTUAL (NON-GAAP BUDGETARY BASIS)NONMAJOR SPECIAL REVENUE FUNDSFOR THE YEAR ENDED JUNE 30, <strong>2011</strong>(EXPRESSED IN THOUSANDS)EMPLOYMENT SECURITYADMINISTRATION ACCOUNTFEDERAL ENERGY SETTLEMENT FUNDVARIANCEVARIANCEFAVORABLEFAVORABLEBUDGET ACTUAL (UNFAVORABLE) BUDGET ACTUAL * (UNFAVORABLE)REVENUES:INTERGOVERNMENTAL $ -- $ -- $ -- $ -- $ -- $ --TAXES 5,044 4,660 (384) -- -- --USE OF MONEY AND PROPERTY -- 19 19 16,778 63 (16,715)LICENSES, PERMITS, AND FEES -- -- -- -- -- --OTHER -- -- -- -- 139 139TOTAL REVENUES 5,044 4,679 (365) 16,778 202 (16,576)EXPENDITURES:INTERGOVERNMENTAL -- -- -- -- -- --OTHER -- -- -- -- -- --TOTAL EXPENDITURES -- -- -- -- -- --EXCESS (DEFICIENCY) OF REVENUESOVER EXPENDITURES 5,044 4,679 (365) 16,778 202 (16,576)OTHER FINANCING SOURCES (USES):TRANSFERS IN -- -- -- -- -- --TRANSFERS OUT (5,044) (2,606) 2,438 (16,778) (772) 16,006TOTAL OTHER FINANCING SOURCES (USES) (5,044) (2,606) 2,438 (16,778) (772) 16,006NET CHANGES IN FUND BALANCES $ -- $ 2,073 $ 2,073 $ -- $ (570) $ (570)INCUMBENT WORKERTRAINING ACCOUNTLABOR PENALTY ANDINTEREST ACCOUNTVARIANCEVARIANCEFAVORABLEFAVORABLEBUDGET ACTUAL * (UNFAVORABLE) BUDGET ACTUAL (UNFAVORABLE)REVENUES:INTERGOVERNMENTAL $ -- $ -- $ -- $ -- $ -- $ --TAXES 26,624 23,405 (3,219) 2,299 3,528 1,229USE OF MONEY AND PROPERTY -- 102 102 -- 44 44LICENSES, PERMITS, AND FEES -- -- -- -- 84 84OTHER -- -- -- -- -- --TOTAL REVENUES 26,624 23,507 (3,117) 2,299 3,656 1,357EXPENDITURES:INTERGOVERNMENTAL -- -- -- -- -- --OTHER -- -- -- -- -- --TOTAL EXPENDITURES -- -- -- -- -- --EXCESS (DEFICIENCY) OF REVENUESOVER EXPENDITURES 26,624 23,507 (3,117) 2,299 3,656 1,357OTHER FINANCING SOURCES (USES):TRANSFERS IN -- -- -- -- -- --TRANSFERS OUT (26,624) (22,688) 3,936 (2,299) (3,027) (728)TOTAL OTHER FINANCING SOURCES (USES) (26,624) (22,688) 3,936 (2,299) (3,027) (728)NET CHANGES IN FUND BALANCES $ -- $ 819 $ 819 $ -- $ 629 $ 629* "Actual" on the budgetary basis includes only realized gains/losses on investments.Both realized and unrealized gains/losses are recognized as revenue in governmental funds.** Reclassification between revenues or expenditures and Other Financing Sources (Uses)is required for the budgetary basis.(Continued)- 124 -

Hooray! Your file is uploaded and ready to be published.

Saved successfully!

Ooh no, something went wrong!