01.12.2012 Views

Our endeavour is to enhance Stakeholders' Value - Uflex Ltd.

Our endeavour is to enhance Stakeholders' Value - Uflex Ltd.

Our endeavour is to enhance Stakeholders' Value - Uflex Ltd.

SHOW MORE
SHOW LESS

You also want an ePaper? Increase the reach of your titles

YUMPU automatically turns print PDFs into web optimized ePapers that Google loves.

DIRECTOR’S FLEX AMERICA REPORT INC.<br />

| 74 |<br />

UFLEX LIMITED<br />

STATEMENT OF CHANGES IN STOCKHOLDER’S EQUITY<br />

FOR THE YEARS ENDED MARCH 31, 2009 AND 2008<br />

Common S<strong>to</strong>ck Retained Earnings Total<br />

Shares Amount<br />

$ Rs in Lacs $ Rs in Lacs $ Rs in Lacs<br />

Ending Balance, March 31, 2007<br />

Net Loss for the Year Ending<br />

100,000 100,000 50.73 331,640 168.24 431,640 218.97<br />

March 31, 2008 (6,136) (3.11) (6,136) (3.11)<br />

Ending Balance, March 31, 2008<br />

Net Income for the Year Ending<br />

100,000 100,000 50.73 325,504 165.13 425,504 215.86<br />

March 31, 2009 44,405 22.52 44,405 22.52<br />

Ending Balance, March, 2009 100,000 100,000 50.73 369,909 187.65 469,909 238.38<br />

The accompanying notes are an integral part of these fi nancial statements.<br />

STATEMENT OF CASH FLOWS FOR THE YEARS ENDED MARCH 31,<br />

Cash Flows from Operating Activities:<br />

TWENTIETH ANNUAL REPORT 2008 - 2009<br />

2009 2008<br />

$ Rs in Lacs $ Rs in Lacs<br />

Net Income (Loss)<br />

Adjustments <strong>to</strong> Reconcile Net Assets<br />

<strong>to</strong> Net Cash Used in Operating Activities:<br />

44,405 22.53 (6,136) (3.11)<br />

Depreciation 13,339 6.77 11,497 5.83<br />

Gain on d<strong>is</strong>position of equipment<br />

Changes in Operating Assets and Liabilities:<br />

–<br />

– (1,500) (0.76)<br />

Accounts receivable 946,326 480.07 185,063 93.88<br />

Inven<strong>to</strong>ries 1,624,794 824.26 (1,745,145) (885.31)<br />

Prepaid expenses 1,790 0.91 (18,064) (9.16)<br />

Receivables - other 26,769 13.58 (25,820) (13.10)<br />

Accounts payable (2,453,787) (1,244.81) 1,521,433 771.82<br />

Accrued expenses 4,589 2.33 (5,500) (2.79)<br />

Cus<strong>to</strong>mer deposits (500,000) (253.65) 500,000 253.65<br />

Taxes payable 18,000 9.13 (13,614) (6.91)<br />

Net Cash Provided by Operating Activities:<br />

Cash Flows from Investing Activities:<br />

(273,775) (138.88) 402,214 204.04<br />

Security Deposit 2,371 1.20 820 0.42<br />

Purchase of equipment (11,946) (6.06) (2,073) (1.05)<br />

Proceeds from D<strong>is</strong>position of Equipment – – 15,128 7.67<br />

Net Cash Provided by (Used In) Investing Activities (9,575) (4.86) 13,875 7.04<br />

Net Change in Cash and Cash Equivalents (283,350) (143.74) 416,089 211.08<br />

Cash and Cash Equivalents - April 1 509,841 258.64 93,752 47.56<br />

Cash and Cash Equivalents - March 31 226,491 114.90 509,841 258.64<br />

Income Tax Paid During the Period 5,376 2.73 8,942 4.54<br />

Interest Expense Paid During the Period – – – –<br />

The accompanying notes are an integral part of these fi nancial statements.

Hooray! Your file is uploaded and ready to be published.

Saved successfully!

Ooh no, something went wrong!