Our endeavour is to enhance Stakeholders' Value - Uflex Ltd.
Our endeavour is to enhance Stakeholders' Value - Uflex Ltd.
Our endeavour is to enhance Stakeholders' Value - Uflex Ltd.
You also want an ePaper? Increase the reach of your titles
YUMPU automatically turns print PDFs into web optimized ePapers that Google loves.
DIRECTOR’S FLEX AMERICA REPORT INC.<br />
| 74 |<br />
UFLEX LIMITED<br />
STATEMENT OF CHANGES IN STOCKHOLDER’S EQUITY<br />
FOR THE YEARS ENDED MARCH 31, 2009 AND 2008<br />
Common S<strong>to</strong>ck Retained Earnings Total<br />
Shares Amount<br />
$ Rs in Lacs $ Rs in Lacs $ Rs in Lacs<br />
Ending Balance, March 31, 2007<br />
Net Loss for the Year Ending<br />
100,000 100,000 50.73 331,640 168.24 431,640 218.97<br />
March 31, 2008 (6,136) (3.11) (6,136) (3.11)<br />
Ending Balance, March 31, 2008<br />
Net Income for the Year Ending<br />
100,000 100,000 50.73 325,504 165.13 425,504 215.86<br />
March 31, 2009 44,405 22.52 44,405 22.52<br />
Ending Balance, March, 2009 100,000 100,000 50.73 369,909 187.65 469,909 238.38<br />
The accompanying notes are an integral part of these fi nancial statements.<br />
STATEMENT OF CASH FLOWS FOR THE YEARS ENDED MARCH 31,<br />
Cash Flows from Operating Activities:<br />
TWENTIETH ANNUAL REPORT 2008 - 2009<br />
2009 2008<br />
$ Rs in Lacs $ Rs in Lacs<br />
Net Income (Loss)<br />
Adjustments <strong>to</strong> Reconcile Net Assets<br />
<strong>to</strong> Net Cash Used in Operating Activities:<br />
44,405 22.53 (6,136) (3.11)<br />
Depreciation 13,339 6.77 11,497 5.83<br />
Gain on d<strong>is</strong>position of equipment<br />
Changes in Operating Assets and Liabilities:<br />
–<br />
– (1,500) (0.76)<br />
Accounts receivable 946,326 480.07 185,063 93.88<br />
Inven<strong>to</strong>ries 1,624,794 824.26 (1,745,145) (885.31)<br />
Prepaid expenses 1,790 0.91 (18,064) (9.16)<br />
Receivables - other 26,769 13.58 (25,820) (13.10)<br />
Accounts payable (2,453,787) (1,244.81) 1,521,433 771.82<br />
Accrued expenses 4,589 2.33 (5,500) (2.79)<br />
Cus<strong>to</strong>mer deposits (500,000) (253.65) 500,000 253.65<br />
Taxes payable 18,000 9.13 (13,614) (6.91)<br />
Net Cash Provided by Operating Activities:<br />
Cash Flows from Investing Activities:<br />
(273,775) (138.88) 402,214 204.04<br />
Security Deposit 2,371 1.20 820 0.42<br />
Purchase of equipment (11,946) (6.06) (2,073) (1.05)<br />
Proceeds from D<strong>is</strong>position of Equipment – – 15,128 7.67<br />
Net Cash Provided by (Used In) Investing Activities (9,575) (4.86) 13,875 7.04<br />
Net Change in Cash and Cash Equivalents (283,350) (143.74) 416,089 211.08<br />
Cash and Cash Equivalents - April 1 509,841 258.64 93,752 47.56<br />
Cash and Cash Equivalents - March 31 226,491 114.90 509,841 258.64<br />
Income Tax Paid During the Period 5,376 2.73 8,942 4.54<br />
Interest Expense Paid During the Period – – – –<br />
The accompanying notes are an integral part of these fi nancial statements.