2015 REPORT FINAL1
You also want an ePaper? Increase the reach of your titles
YUMPU automatically turns print PDFs into web optimized ePapers that Google loves.
93<br />
FINANCIAL STATEMENTS FOR THE YEAR ENDED 31ST DECEMBER <strong>2015</strong><br />
CHRIST IS THE ANSWER MINISTRIES (CITAM)<br />
STATEMENT OF CASH FLOW<br />
FINANCIAL STATEMENTS FOR THE YEAR ENDED 31ST DECEMBER <strong>2015</strong><br />
STATEMENT OF CASH FLOW<br />
Note <strong>2015</strong> 2014<br />
Kshs<br />
Kshs<br />
Cash from Operating Activities<br />
Operating surplus before working capital changes 265,349,236 39,772,135<br />
265,349,236 39,772,135<br />
Changes in working capital<br />
(Decrease)/Increase in inventory 12 505,167 (211,375)<br />
Increase in trade and other receivables 13 (51,082,483) (12,012,654)<br />
(Decrease)/Increase in related party balance 9.1 (4,463,959) 16,084,466<br />
(Decrease)/Increase in accounts payable 17&18 (66,273,331) 59,751,007<br />
Net cashflows from Operating Activities 144,034,630 103,383,578<br />
Cash from Investing Activities<br />
Increase in investments 9.2 (34,254,079) (43,088,189)<br />
Net Cashflow from Investing Activities (34,254,079) (43,088,189)<br />
Cash from Financing Activities<br />
Investments in fixed deposits 15 (113,434,183) -<br />
Proceeds from borrowings - 109,180,786<br />
Repayment of borrowings 6&17 (68,988,464) (64,406,944)<br />
Increase/(Decrease) in general fund 15,510,261 (26,194,149)<br />
Increase in Alexander Tee memorial fund 322,981 303,838<br />
Increase in text book fund 3,698,091 2,191,992<br />
Increase/(Decrease) in mission support fund 16,490,417 (19,795,579)<br />
Increase in Reserve fund 19,606,402 -<br />
(Decrease)/Increase in designated fund (35,116,663) 34,094,149<br />
Net Cashflow from Financing Activities (161,911,157) 35,374,093<br />
Net Changes in cash and equivalents (52,130,607) 95,669,481<br />
Cash and cash equivalents as at 1st January 97,073,103 1,403,621<br />
Cash and cash equivalents at the end of the year 15 44,942,496 97,073,103<br />
CITAM Annual Report and Financial Statements | <strong>2015</strong><br />
9