24.01.2017 Views

2015 REPORT FINAL1

You also want an ePaper? Increase the reach of your titles

YUMPU automatically turns print PDFs into web optimized ePapers that Google loves.

93<br />

FINANCIAL STATEMENTS FOR THE YEAR ENDED 31ST DECEMBER <strong>2015</strong><br />

CHRIST IS THE ANSWER MINISTRIES (CITAM)<br />

STATEMENT OF CASH FLOW<br />

FINANCIAL STATEMENTS FOR THE YEAR ENDED 31ST DECEMBER <strong>2015</strong><br />

STATEMENT OF CASH FLOW<br />

Note <strong>2015</strong> 2014<br />

Kshs<br />

Kshs<br />

Cash from Operating Activities<br />

Operating surplus before working capital changes 265,349,236 39,772,135<br />

265,349,236 39,772,135<br />

Changes in working capital<br />

(Decrease)/Increase in inventory 12 505,167 (211,375)<br />

Increase in trade and other receivables 13 (51,082,483) (12,012,654)<br />

(Decrease)/Increase in related party balance 9.1 (4,463,959) 16,084,466<br />

(Decrease)/Increase in accounts payable 17&18 (66,273,331) 59,751,007<br />

Net cashflows from Operating Activities 144,034,630 103,383,578<br />

Cash from Investing Activities<br />

Increase in investments 9.2 (34,254,079) (43,088,189)<br />

Net Cashflow from Investing Activities (34,254,079) (43,088,189)<br />

Cash from Financing Activities<br />

Investments in fixed deposits 15 (113,434,183) -<br />

Proceeds from borrowings - 109,180,786<br />

Repayment of borrowings 6&17 (68,988,464) (64,406,944)<br />

Increase/(Decrease) in general fund 15,510,261 (26,194,149)<br />

Increase in Alexander Tee memorial fund 322,981 303,838<br />

Increase in text book fund 3,698,091 2,191,992<br />

Increase/(Decrease) in mission support fund 16,490,417 (19,795,579)<br />

Increase in Reserve fund 19,606,402 -<br />

(Decrease)/Increase in designated fund (35,116,663) 34,094,149<br />

Net Cashflow from Financing Activities (161,911,157) 35,374,093<br />

Net Changes in cash and equivalents (52,130,607) 95,669,481<br />

Cash and cash equivalents as at 1st January 97,073,103 1,403,621<br />

Cash and cash equivalents at the end of the year 15 44,942,496 97,073,103<br />

CITAM Annual Report and Financial Statements | <strong>2015</strong><br />

9

Hooray! Your file is uploaded and ready to be published.

Saved successfully!

Ooh no, something went wrong!