Table of contents
MyBucks%20Annual%20Report%202016
MyBucks%20Annual%20Report%202016
Create successful ePaper yourself
Turn your PDF publications into a flip-book with our unique Google optimized e-Paper software.
31. Expenses by nature<br />
Notes 2016 2015<br />
€ €<br />
Accommodation 234 040 126 966<br />
Administration and management fees - 17 490<br />
Advertising and marketing 1 677 530 1 999 692<br />
Auditors remuneration 32 965 178 440 409<br />
Collection costs 1 577 202 1 699 216<br />
Computer expenses 255 794 120 112<br />
Consulting and pr<strong>of</strong>essional fees 1 855 776 955 173<br />
Depreciation. amortisation and<br />
33 746 075 980 981<br />
impairment<br />
Employee Costs 34 7 382 605 3 932 608<br />
Lease rentals on operating lease 719 117 576 924<br />
Motor vehicle expenses 88 981 56 457<br />
Municipal expenses 54 164 50 963<br />
Postage and courier 45 053 48 602<br />
Printing and stationery 146 071 104 681<br />
Repairs and maintenance 47 831 53 058<br />
Royalty fees - 67 298<br />
Security 52 296 35 101<br />
Shared services fees 436 018 274 483<br />
Staff recruitment 170 610 83 474<br />
Staff welfare 109 074 76 650<br />
Subscriptions 171 858 104 725<br />
Telephone and fax 317 198 284 425<br />
Travel - local 251 863 174 169<br />
Travel - overseas 471 651 317 991<br />
VAT Expense 686 360 139 392<br />
Other expenses 594 812 648 978<br />
32. Auditors’ remuneration<br />
2016 2015<br />
€ € €<br />
Fees 887 359 368 805<br />
Other non-audit services 77 819 71 604<br />
965 178 440 409<br />
33. Depreciation, amortisation<br />
and impairments<br />
The following items<br />
2016 2015<br />
are included within<br />
depreciation.<br />
€ €<br />
amortisation and<br />
impairments:€<br />
Depreciation<br />
Property, plant and<br />
341 134 269 779<br />
equipment<br />
Amortisation<br />
Intangible assets 404 941 312 091<br />
Impairments<br />
Goodwill - 181 533<br />
Other receivables - 217 578<br />
Total depreciation.<br />
amortisation and<br />
impairments<br />
746 075 980 981<br />
34. Employee benefit expense<br />
Employee costs<br />
2016 2015<br />
€<br />
€ €<br />
Basic 6 825 770 3 725 385<br />
Commissions 556 835 207 223<br />
7 382 605 3 932 608<br />
The total average number <strong>of</strong> employees during the<br />
financial year was 328.<br />
35. Investment revenue<br />
2016 2015<br />
€ € €<br />
Bridging finance interest - 270 370<br />
Related party interest 1 499 750 601 661<br />
36. Finance costs<br />
1 499 750 872 031<br />
2016 2015<br />
€ € €<br />
Shareholders loans 710 165 2 497 178<br />
Other financial borrowings 9 637 249 2 838 546<br />
Loss on foreign exchange 467 958 985 382<br />
Funding origination costs 1 129 179 377 428<br />
Other interest 3 878 -<br />
11 948 429 6 698 534<br />
37. Income tax expense<br />
Major components <strong>of</strong> the 2016 2015<br />
Income tax expense<br />
€ €<br />
Current<br />
Local income tax - current 2 829 616 2 652 915<br />
period<br />
Excise duty 397 408<br />
Withholding tax - current 820 464 797 259<br />
period<br />
3 650 477 3 450 582<br />
Deferred<br />
Originating and reversing<br />
temporary differences<br />
(2 054 825) (1 099 060)<br />
Total income tax<br />
expense<br />
(2 054 825) (1 099 060)<br />
1 595 652 2 351 522<br />
Reconciliation <strong>of</strong> the Income tax expense<br />
Reconciliation between accounting pr<strong>of</strong>it and tax<br />
expense.<br />
Accounting pr<strong>of</strong>it/(loss) 949 319 5 686 838<br />
Tax at the domestic tax<br />
rates applicable to pr<strong>of</strong>its<br />
in the respective countries<br />
203 956 1 231 318<br />
Tax effect <strong>of</strong> adjustments<br />
on taxable income<br />
Nondeductible expenses 201 685 26 365<br />
Thin Capitalisation 120 899 -<br />
Amortisation <strong>of</strong> customer (19 465) 19 319<br />
base<br />
Unrecognised tax losses 420 586 372 977<br />
Utilisation <strong>of</strong> previously<br />
- (92 129)<br />
unrecognised tax losses<br />
Withholding tax credit 808 314 797 258<br />
Prior period adjustment (118 482) (3 994)<br />
Nondeductible income (22 238) -<br />
Excise duty 397 408<br />
1 595 652 2 351 522<br />
| Introduction | Business Overview | Corporate Governance | Financial Statements | Other |<br />
19 057 157 13 370 018<br />
MyBucks Annual Report 2016 134<br />
135 MyBucks Annual Report 2016