Table of contents
MyBucks%20Annual%20Report%202016
MyBucks%20Annual%20Report%202016
Create successful ePaper yourself
Turn your PDF publications into a flip-book with our unique Google optimized e-Paper software.
Consolidated combined statement <strong>of</strong> cash flow<br />
For the year ended 30 June<br />
2016 2015<br />
Figures in €<br />
Notes<br />
Cash flows from operating activities<br />
Cash generated from/ (used in) operations 38 6 202 188 (5 846 402)<br />
Interest received 658 045 684 304<br />
Interest paid (10 475 090) (5 924 945)<br />
Tax paid (2 944 444) (2 819 935)<br />
Net cash flows used in operating activities (6 559 301) (13 906 978)<br />
Cash flows from investing activities<br />
Purchase <strong>of</strong> property, plant and equipment (632 404) (369 661)<br />
Proceeds on sale <strong>of</strong> property, plant and equipment 24 327 213 843<br />
Investment in intangible assets (258 591) (818 081)<br />
Payment for acquisition <strong>of</strong> subsidiary, net <strong>of</strong> cash acquired 5 650 (4 119 823)<br />
Encashment/ (placement) <strong>of</strong> short term deposits 148 101 (3 041 314)<br />
Loans advanced to related parties (357 214) (690 476)<br />
Payments received from loans to related parties 478 183 -<br />
Investment in other financial assets (105 242) (2 846 923)<br />
Advances to shareholders (4 539 981) (4 422 880)<br />
Repayments from shareholders 1 004 986 4 451 740<br />
Net cash flows used in investing activities (4 232 185) (11 643 575)<br />
Consolidated combined statement <strong>of</strong> cash flow (continued)<br />
For the year ended 30 June<br />
2016 2015<br />
Figures in €<br />
Notes<br />
Proceeds on share issue 12 011 600 -<br />
Repayment <strong>of</strong> other financial borrowings (6 315 661) (9 969 378)<br />
Proceeds from other financial borrowings 13 477 218 24 256 130<br />
Investment in derivative margin call deposit - (785 423)<br />
Advances from related parties 7 203 702 921 795<br />
Repayments to related parties (6 313 712) (551 125)<br />
Advances from shareholders - 17 912 238<br />
Repayments to shareholders - (3 797 125)<br />
Finance lease payments (44 542) (26 713)<br />
Dividends paid (622 772) (398 970)<br />
Net cash flows from financing activities 19 395 833 27 561 429<br />
Total cash movement for the year 8 604 347 2 010 876<br />
Cash and cash equivalents at the beginning <strong>of</strong> the year 4 967 876 2 613 703<br />
Effect <strong>of</strong> exchange rate movement on cash and cash equivalents balances 210 693 343 297<br />
Total cash and cash equivalents at the end <strong>of</strong> the year 16 13 782 916 4 967 876<br />
| Introduction | Business Overview | Corporate Governance | Financial Statements | Other |<br />
The above Consolidated Combined Statement <strong>of</strong> Cash Flows should be read in conjunction with the accompanying notes.<br />
The above Consolidated Combined Statement <strong>of</strong> Cash Flows should be read in conjunction with the accompanying notes.<br />
MyBucks Annual Report 2016 78<br />
79 MyBucks Annual Report 2016