09.02.2017 Views

Table of contents

MyBucks%20Annual%20Report%202016

MyBucks%20Annual%20Report%202016

SHOW MORE
SHOW LESS

Create successful ePaper yourself

Turn your PDF publications into a flip-book with our unique Google optimized e-Paper software.

Consolidated combined statement <strong>of</strong> cash flow<br />

For the year ended 30 June<br />

2016 2015<br />

Figures in €<br />

Notes<br />

Cash flows from operating activities<br />

Cash generated from/ (used in) operations 38 6 202 188 (5 846 402)<br />

Interest received 658 045 684 304<br />

Interest paid (10 475 090) (5 924 945)<br />

Tax paid (2 944 444) (2 819 935)<br />

Net cash flows used in operating activities (6 559 301) (13 906 978)<br />

Cash flows from investing activities<br />

Purchase <strong>of</strong> property, plant and equipment (632 404) (369 661)<br />

Proceeds on sale <strong>of</strong> property, plant and equipment 24 327 213 843<br />

Investment in intangible assets (258 591) (818 081)<br />

Payment for acquisition <strong>of</strong> subsidiary, net <strong>of</strong> cash acquired 5 650 (4 119 823)<br />

Encashment/ (placement) <strong>of</strong> short term deposits 148 101 (3 041 314)<br />

Loans advanced to related parties (357 214) (690 476)<br />

Payments received from loans to related parties 478 183 -<br />

Investment in other financial assets (105 242) (2 846 923)<br />

Advances to shareholders (4 539 981) (4 422 880)<br />

Repayments from shareholders 1 004 986 4 451 740<br />

Net cash flows used in investing activities (4 232 185) (11 643 575)<br />

Consolidated combined statement <strong>of</strong> cash flow (continued)<br />

For the year ended 30 June<br />

2016 2015<br />

Figures in €<br />

Notes<br />

Proceeds on share issue 12 011 600 -<br />

Repayment <strong>of</strong> other financial borrowings (6 315 661) (9 969 378)<br />

Proceeds from other financial borrowings 13 477 218 24 256 130<br />

Investment in derivative margin call deposit - (785 423)<br />

Advances from related parties 7 203 702 921 795<br />

Repayments to related parties (6 313 712) (551 125)<br />

Advances from shareholders - 17 912 238<br />

Repayments to shareholders - (3 797 125)<br />

Finance lease payments (44 542) (26 713)<br />

Dividends paid (622 772) (398 970)<br />

Net cash flows from financing activities 19 395 833 27 561 429<br />

Total cash movement for the year 8 604 347 2 010 876<br />

Cash and cash equivalents at the beginning <strong>of</strong> the year 4 967 876 2 613 703<br />

Effect <strong>of</strong> exchange rate movement on cash and cash equivalents balances 210 693 343 297<br />

Total cash and cash equivalents at the end <strong>of</strong> the year 16 13 782 916 4 967 876<br />

| Introduction | Business Overview | Corporate Governance | Financial Statements | Other |<br />

The above Consolidated Combined Statement <strong>of</strong> Cash Flows should be read in conjunction with the accompanying notes.<br />

The above Consolidated Combined Statement <strong>of</strong> Cash Flows should be read in conjunction with the accompanying notes.<br />

MyBucks Annual Report 2016 78<br />

79 MyBucks Annual Report 2016

Hooray! Your file is uploaded and ready to be published.

Saved successfully!

Ooh no, something went wrong!