2014 Financial Statement
Create successful ePaper yourself
Turn your PDF publications into a flip-book with our unique Google optimized e-Paper software.
EDC <strong>2014</strong> Performance Report<br />
The following table shows the Company’s reconciliation of EBITDA to the consolidated net<br />
income for the years ended December 31, <strong>2014</strong>, 2013 and 2012.<br />
<strong>2014</strong> 2013 2012<br />
EBITDA ₱17,922,104,956 ₱15,641,074,993 ₱17,551,842,280<br />
Add (deduct):<br />
Depreciation and amortization<br />
(Notes 12, 13, 21 and 22) (4,079,299,297) (3,569,347,351) (3,559,528,922)<br />
Interest expense (Note 24) (3,754,010,722) (3,384,499,304) (3,703,648,469)<br />
Reversal of previously impaired property, plant and<br />
equipment (Notes 3 and 12) 2,051,903,642 – –<br />
Provision for income tax (Note 28) (1,222,589,401) (485,983,349) (775,122,594)<br />
Proceeds from insurance claims (Note 12) 539,212,484 – –<br />
Interest income (Note 24) 184,691,655 294,047,366 364,640,989<br />
Foreign exchange gains (losses) - net<br />
(Notes 25 and 31) (102,531,122) (1,261,278,106) 1,053,466,774<br />
Provision for doubtful accounts (Notes 8, 15 and 22) (59,627,889) (59,979,611) (234,415,270)<br />
Reversal of (provision for) impairment of parts<br />
and supplies inventories (Notes 3, 10 and 22) 25,340,773 (123,020,733) 83,504,018<br />
Reversal of (loss on) impairment of damaged assets<br />
due to Typhoon Yolanda (Notes 10 and 12) 53,443,007 (625,013,609) –<br />
Impairment loss on exploration and evaluation<br />
assets (Note 14) – (574,820,864) –<br />
Miscellaneous - net (Note 26) 259,370,942 (223,109,595) (161,713,679)<br />
Net income from continuing operations 11,818,009,028 5,628,069,837 10,619,025,127<br />
Net income from discontinued operation – – 97,495,445<br />
Consolidated net income ₱11,818,009,028 ₱5,628,069,837 ₱10,716,520,572<br />
There were intersegment revenue, Parent to GCGI/BGI, GCGI to BGI and BGI to FG Hydro for<br />
the sale of steam and electricity. Intersegment revenues are all eliminated in consolidation.<br />
Segment information is measured in conformity with the accounting policies adopted for<br />
preparing and presenting the consolidated financial statements. Intersegment revenues are made at<br />
normal commercial terms and conditions.<br />
Unallocated expenses pertain to expenses of the corporate, technical and administrative support<br />
groups while unallocated corporate assets and liabilities which include among others certain cash<br />
and cash equivalents, property, plant and equipment, parts and supplies inventories, trade and<br />
other payables and retirement and post-retirement benefits, pertain to the Head Office and are<br />
managed on a group basis.<br />
As discussed in Notes 3 and 12, the Company recognized an impairment loss of ₱4,998.6 million<br />
in 2011 and reversal of impairment amounting to ₱63.6 million in 2012. Such impairment loss<br />
and partial reversal thereof were recognized under the NIGBU segment.<br />
In <strong>2014</strong>, the Company reversed previously recognized impairment loss related to the NNGP<br />
Project amounting to ₱2,051.9 million (Note 12).<br />
Also, the impairment loss on exploration and evaluation assets related to Cabalian Project<br />
recognized in 2013 was recorded as part of expense of LGBU segment (see Notes 3 and 14).<br />
66