16.12.2012 Views

PMR cover.psd - ppiaf

PMR cover.psd - ppiaf

PMR cover.psd - ppiaf

SHOW MORE
SHOW LESS

Create successful ePaper yourself

Turn your PDF publications into a flip-book with our unique Google optimized e-Paper software.

Annex 2: Statement of Funding for the PPIAF Middle-Income Countries Non-Core<br />

Trust Fund<br />

Trust Fund: 71453 - PPIAF Middle-Income Countries - Status as of 03/31/12<br />

Description<br />

Contribution receipts<br />

Add:<br />

Financial information summary (inception to date)<br />

8<br />

Amount in $<br />

7,822,339<br />

Investment income 52,720<br />

Total Income (A)<br />

Less:<br />

7,875,059<br />

Administration fee 2% 156,447<br />

Disbursements made for the approved, ongoing activities 1,622,298<br />

Program Management Unit (PMU) administration expenses*<br />

Funds committed and pending to be disbursed to the task teams by PMU for the ongoing<br />

activities<br />

Total disbursements (B)<br />

Net fund balance (C) = (A) - (B)<br />

List of approved activities to be created in SAP (D)<br />

740,000<br />

328,431<br />

2,847,176<br />

5,027,883<br />

Pre-feasibility Study for a Cycling Program in the City of Johannesburg 74,820<br />

Pipeline (E)<br />

PMU costs - additional funds to be allocated 433,351<br />

Fund balance available for new commitments (F) = (C) - (D) - (E) 4,519,712<br />

Add:<br />

Contribution receipts anticipated<br />

(a) Received, but yet to be accounted -<br />

(b) To be received within the next 3 months -<br />

(c) To be received in the next 12 months -<br />

Total receipts anticipated<br />

* PMU Costs:<br />

15% equivalent of contributions received to date<br />

End disbursement date 12/31/2013<br />

-<br />

-<br />

1,173,351

Hooray! Your file is uploaded and ready to be published.

Saved successfully!

Ooh no, something went wrong!