21.12.2012 Views

ANNUAL REPORT 2011 - Kuehne + Nagel

ANNUAL REPORT 2011 - Kuehne + Nagel

ANNUAL REPORT 2011 - Kuehne + Nagel

SHOW MORE
SHOW LESS

You also want an ePaper? Increase the reach of your titles

YUMPU automatically turns print PDFs into web optimized ePapers that Google loves.

60<br />

Consolidated Financial Statements <strong>2011</strong> _ _ _ _ _ _ Cash Flow Statement<br />

Cash Flow Statement<br />

CHF million Note <strong>2011</strong> 2010<br />

Cash flow from operating activities<br />

Earnings for the year<br />

Reversal of non-cash items:<br />

606 605<br />

Income tax 25 160 162<br />

Financial income 24 –20 –6<br />

Financial expenses 24 8 9<br />

Result from joint ventures and associates 29 –4 –5<br />

Depreciation of property, plant and equipment 27 154 164<br />

Amortisation of other intangibles 28 69 75<br />

Impairment of other intangibles 28 5 –<br />

Expenses for employee share purchase and option plan 21 7 10<br />

Gain on disposal of property, plant and equipment 23 –12 –30<br />

Loss on disposal of property, plant and equipment 23 4 4<br />

Net addition to provisions for pension plans and severance payments 1 4<br />

Subtotal operational cash flow 978 992<br />

(Increase)/decrease work in progress –27 –57<br />

(Increase)/decrease trade and other receivables, prepayments –216 –329<br />

Increase/(decrease) other liabilities 59 33<br />

Increase/(decrease) provisions – 18<br />

Increase/(decrease) trade payables, accrued trade expenses/deferred income 105 356<br />

Income taxes paid –219 –148<br />

Total cash flow from operating activities 680 865<br />

Cash flow from investing activities<br />

Capital expenditure<br />

— Property, plant and equipment 27 –207 –147<br />

— Other intangibles 28 –11 –19<br />

Disposal of property, plant and equipment 18 56<br />

Acquisition of subsidiaries, net of cash acquired 43 –174 –3<br />

Purchase of financial investments 33 –281 –<br />

Disposal of financial investments 33 30 –<br />

Interest received 12 4<br />

(Increase)/decrease of share capital in joint ventures 29 3 –36<br />

Dividend received from joint ventures and associates 4 4<br />

Total cash flow from investing activities<br />

Cash flow from financing activities<br />

–606 –141<br />

Proceeds from interest-bearing liabilities 4 –<br />

Repayment of interest-bearing liabilities –37 –43<br />

Interest paid –8 –7<br />

Purchase of treasury shares 35 –13 –<br />

Disposal of treasury shares 35 28 58<br />

Dividend paid to equity holders of parent company 35 –328 –273<br />

Distribution from capital contribution reserves 35 –179 –<br />

Dividend paid to non-controlling interests –1 –1<br />

Total cash flow from financing activities –534 –266<br />

Exchange difference on cash and cash equivalents –20 –114<br />

Increase/(decrease) in cash and cash equivalents –480 344<br />

Cash and cash equivalents at the beginning of the year, net 34 1,315 971<br />

Cash and cash equivalents at the end of the year, net 34 835 1,315

Hooray! Your file is uploaded and ready to be published.

Saved successfully!

Ooh no, something went wrong!