ANNUAL REPORT 2011 - Kuehne + Nagel
ANNUAL REPORT 2011 - Kuehne + Nagel
ANNUAL REPORT 2011 - Kuehne + Nagel
You also want an ePaper? Increase the reach of your titles
YUMPU automatically turns print PDFs into web optimized ePapers that Google loves.
60<br />
Consolidated Financial Statements <strong>2011</strong> _ _ _ _ _ _ Cash Flow Statement<br />
Cash Flow Statement<br />
CHF million Note <strong>2011</strong> 2010<br />
Cash flow from operating activities<br />
Earnings for the year<br />
Reversal of non-cash items:<br />
606 605<br />
Income tax 25 160 162<br />
Financial income 24 –20 –6<br />
Financial expenses 24 8 9<br />
Result from joint ventures and associates 29 –4 –5<br />
Depreciation of property, plant and equipment 27 154 164<br />
Amortisation of other intangibles 28 69 75<br />
Impairment of other intangibles 28 5 –<br />
Expenses for employee share purchase and option plan 21 7 10<br />
Gain on disposal of property, plant and equipment 23 –12 –30<br />
Loss on disposal of property, plant and equipment 23 4 4<br />
Net addition to provisions for pension plans and severance payments 1 4<br />
Subtotal operational cash flow 978 992<br />
(Increase)/decrease work in progress –27 –57<br />
(Increase)/decrease trade and other receivables, prepayments –216 –329<br />
Increase/(decrease) other liabilities 59 33<br />
Increase/(decrease) provisions – 18<br />
Increase/(decrease) trade payables, accrued trade expenses/deferred income 105 356<br />
Income taxes paid –219 –148<br />
Total cash flow from operating activities 680 865<br />
Cash flow from investing activities<br />
Capital expenditure<br />
— Property, plant and equipment 27 –207 –147<br />
— Other intangibles 28 –11 –19<br />
Disposal of property, plant and equipment 18 56<br />
Acquisition of subsidiaries, net of cash acquired 43 –174 –3<br />
Purchase of financial investments 33 –281 –<br />
Disposal of financial investments 33 30 –<br />
Interest received 12 4<br />
(Increase)/decrease of share capital in joint ventures 29 3 –36<br />
Dividend received from joint ventures and associates 4 4<br />
Total cash flow from investing activities<br />
Cash flow from financing activities<br />
–606 –141<br />
Proceeds from interest-bearing liabilities 4 –<br />
Repayment of interest-bearing liabilities –37 –43<br />
Interest paid –8 –7<br />
Purchase of treasury shares 35 –13 –<br />
Disposal of treasury shares 35 28 58<br />
Dividend paid to equity holders of parent company 35 –328 –273<br />
Distribution from capital contribution reserves 35 –179 –<br />
Dividend paid to non-controlling interests –1 –1<br />
Total cash flow from financing activities –534 –266<br />
Exchange difference on cash and cash equivalents –20 –114<br />
Increase/(decrease) in cash and cash equivalents –480 344<br />
Cash and cash equivalents at the beginning of the year, net 34 1,315 971<br />
Cash and cash equivalents at the end of the year, net 34 835 1,315