You also want an ePaper? Increase the reach of your titles
YUMPU automatically turns print PDFs into web optimized ePapers that Google loves.
Tabel 6.<br />
Rincian Biaya Investasi, Operasional dan<br />
Produksi <strong>Usaha</strong> Pengolahan <strong>Kopi</strong> Bubuk<br />
Robusta dalam 1 Bulan<br />
No<br />
A<br />
1<br />
2<br />
3<br />
4<br />
Uraian<br />
Biaya<br />
Investasi<br />
Mesin<br />
Sangrai<br />
Mesin<br />
Penggilingan<br />
Kontainer<br />
plastik<br />
Timbangan<br />
Digital<br />
Satuan<br />
Jumlah<br />
Satuan<br />
Harga/<br />
Biaya<br />
Satuan<br />
(Rp)<br />
Jumlah<br />
Biaya (Rp)<br />
Unit 1 16.000.000 16.000.000<br />
Unit 1 4.500.000 4.500.000<br />
Unit 1 125.000 125.000<br />
Unit 1 250.000 250.000<br />
5 Gas LPG Unit 1 150.000 150.000<br />
6 Mesin sealer Unit 1 250.000 250.000<br />
7<br />
8<br />
Alat uji<br />
kadar air<br />
green been<br />
Exhouse<br />
Fan<br />
Unit 1 4.500.000 4.500.000<br />
Unit 1 250.000 250.000<br />
9 Pallet Unit 1 150.000 150.000<br />
Total Biaya Investasi 28.900.000<br />
B<br />
1<br />
2<br />
3<br />
Biaya Produksi<br />
Biji <strong>Kopi</strong><br />
Kering<br />
Tenaga<br />
Kerja<br />
Utilitas<br />
(Listrik, Gas,<br />
Air)<br />
Kg 400 35.000 14.000.000<br />
Orang 1 1.500.000 1.500.000<br />
Hari 1 32.280 807.000<br />
4 Kemasan pack 1250 500 625.000<br />
Jumlah Biaya Operasional 16.947.000<br />
78 | <strong>Peluang</strong> <strong>Usaha</strong> <strong>IKM</strong> <strong>Kopi</strong>