12.01.2013 Views

Rapport da gestiun e quen 2011

Rapport da gestiun e quen 2011

Rapport da gestiun e quen 2011

SHOW MORE
SHOW LESS

You also want an ePaper? Increase the reach of your titles

YUMPU automatically turns print PDFs into web optimized ePapers that Google loves.

Conto Quen <strong>2011</strong> Preventiv <strong>2011</strong> Quen 2010<br />

<strong>quen</strong> current Expensas Entra<strong>da</strong>s Expensas Entra<strong>da</strong>s Expensas Entra<strong>da</strong>s<br />

structura tenor funcziuns frs. frs. frs. frs. frs. frs.<br />

319.00 Dismessa <strong>da</strong> gliet 41’561.77 37’000 33’334.16<br />

319.01 Diversas expensas 1’345.00<br />

330.00 Sperditas 16’000.00<br />

331.00 Amortisaziuns 100’728.66 150’000 150’000.00<br />

380.00 Conto d’ulivaziun - surpli entra<strong>da</strong>s 61’151.32 57’200 88’516.50<br />

390.00 Lavurs <strong>da</strong>d auters departaments 51’716.10 39’000 40’976.70<br />

390.01 Tscheins interns 135.00 1’000 500.00<br />

434.00 Taxas <strong>da</strong> diever - annualas 656’922.00 625’000 654’720.66<br />

435.00 Vendita <strong>da</strong> material 800.00<br />

490.00 Lavurs per auters departaments 5’000 1’816.90<br />

720 Dismessa <strong>da</strong> rumians 140’575.40 140’575.40 167’520 167’520 151’950.45 151’950.45<br />

301.00 Pagas 779.75 614.15<br />

303.00 Prestaziuns socialas 39.15 118.55<br />

305.00 Segira<strong>da</strong>s d’accident e malsogna 10.50 69.90<br />

311.00 Cumpra d’utensils e containers 1’028.70 1’000<br />

311.01 Indrez <strong>da</strong> cumpostar 2’000 1’367.40<br />

312.01 Taxas annualas (rumians) 92.60 52.65<br />

314.00 Manteniment deponias 6’930.85 10’000 19’721.20<br />

314.02 Manteniment plazza <strong>da</strong> cumpostar 11’696.20 15’000 6’810.45<br />

316.00 Tscheins per containers (Mulden) 3’996.00 3’000 3’981.20<br />

316.01 A<strong>da</strong>ttaziun progam EED 993.60 1’856.10<br />

318.01 Dismessa <strong>da</strong> fier e rumians blocconts 2’516.45 10’000 7’478.10<br />

318.02 Dismessa <strong>da</strong> curdems <strong>da</strong> cuschina 500<br />

318.03 Dismessa d’ielis e chemicalias 419.05 1’000 378.75<br />

318.04 Transports <strong>da</strong> rumians 38’956.65 50’000 41’450.30<br />

318.05 Dismessa <strong>da</strong> ca<strong>da</strong>vers 6’416.40 7’000 7’249.25<br />

318.07 Francaturas 367.00<br />

330.00 Sperditas 500.00<br />

331.00 Amortisaziuns 27’000.00 27’000 16’000.00<br />

390.00 Lavurs <strong>da</strong>d auters departaments 34’172.50 37’000 40’068.45<br />

390.01 Tscheins interns 4’660.00 4’020 4’734.00<br />

434.00 Taxas per deponias 27’105.05 70’000 24’287.60<br />

434.01 Cumpart privats dismetter ca<strong>da</strong>vers 894.05 1’000 1’332.15<br />

434.03 Taxas fun<strong>da</strong>mentalas vischnaunca 57’612.60 53’000 26’000.00<br />

434.04 Diversas entra<strong>da</strong>s 18’813.65 10’000 20’887.40<br />

462.00 Contribuziun RS 22’783.15 20’000 22’783.15<br />

480.00 Conto d’ulivaziun mancos 13’366.90 13’520 56’660.15<br />

740 Santeri 19’516.74 6’300.00 28’500 5’000 20’351.22 3’800.00<br />

305.00 Segira<strong>da</strong>s d’accident e malsogna 9.50<br />

311.00 Manteniment santeri 4’586.99 10’000 7’988.27<br />

311.01 Manteniment caplutta <strong>da</strong> morts 835.25 1’000<br />

311.02 Maschina <strong>da</strong> cavar fossas 500<br />

316.00 Cumpart caluster 2’050.00 2’000 2’500.00<br />

390.00 Lavurs <strong>da</strong>d auters departaments 12’035.00 15’000 9’862.95<br />

434.00 Taxas per cavar fossas 6’300.00 5’000 3’800.00<br />

750 Protecziun <strong>da</strong>lla natira 127’309.10 43’466.45 109’700 48’500 85’722.57 49’642.45<br />

300.00 Stab <strong>da</strong> crisa 1’840.00 7’000 1’105.00<br />

303.00 Prestaziuns socialas 58.15 600 59.50<br />

305.00 Segira<strong>da</strong>s d’accident e malsogna 12.10 100 17.30<br />

314.01 Erecziun punts e rempars 10’000 500.75<br />

314.02 Donns <strong>da</strong> malaura 59’319.55 20’000 264.00<br />

314.04 Sanaziun rempars Drun 8’050.00<br />

314.08 Mesiras <strong>da</strong> protecziun Val Vadretg 7’099.15 7’000<br />

315.00 Manteniment indrez IMIS 14’611.50 15’000 15’966.10<br />

318.00 Concept d’energia 1’958.30<br />

319.00 Stab <strong>da</strong> crisa - divers 614.05 5’000 4’856.75<br />

365.00 Promover energias regenerablas 14’214.00 15’000 26’096.97<br />

366.00 Abonnament general 22’600.00 22’500 19’550.00<br />

390.00 Lavurs <strong>da</strong>d auters departaments 6’940.60 7’500 7’297.90<br />

434.00 Vendita cartas dil di 23’251.00 21’000 22’601.00<br />

36

Hooray! Your file is uploaded and ready to be published.

Saved successfully!

Ooh no, something went wrong!