12.01.2013 Views

Rapport da gestiun e quen 2011

Rapport da gestiun e quen 2011

Rapport da gestiun e quen 2011

SHOW MORE
SHOW LESS

You also want an ePaper? Increase the reach of your titles

YUMPU automatically turns print PDFs into web optimized ePapers that Google loves.

Tgèsa s. Vigeli – <strong>quen</strong> current Preventiv <strong>2011</strong> Quen <strong>2011</strong> Quen 2010<br />

Manteniment e reparaturas immobilias,<br />

mobilias e vehichels<br />

4300 Immobilias 17’100.00 91’772.77 57’990.80<br />

4305 Contuorn - 4’629.25 5’758.70<br />

4310 Mobilias 23’550.00 69’054.86 34’388.10<br />

4320 Manteniment ascensurs - 17’288.10 17’504.75<br />

4330 Manteniment apparats ed indrezs - 18’379.00 2’714.75<br />

4380 Material <strong>da</strong> luvratori 2’500.00 412.20 1’265.05<br />

Total Manteniment e reparaturas immobilia, 43’150.00 201’536.18 119’622.15<br />

mobilias e vehichels<br />

Utilisaziun dil stabiliment<br />

4400 Investiziuns per immobilias - - 17’540.80<br />

4410 Investiziuns per mobilias 20’850.00 - 63’140.70<br />

Total Utilisaziun dil stabiliment 20’850.00 - 80’681.50<br />

Energia ed aua<br />

4500 Electricitad 25’000.00 23’640.70 22’174.50<br />

4520 Ieli <strong>da</strong> scal<strong>da</strong>r 35’000.00 31’291.50 22’408.15<br />

4550 Aua 4’500.00 4’640.40 4’529.50<br />

Total Energia ed aua 64’500.00 59’572.60 49’112.15<br />

Tscheins <strong>da</strong> capital<br />

4600 Tscheins <strong>da</strong> capital e spesas <strong>da</strong> banca 10’000.00 8’111.20 7’516.40<br />

Total Tscheins <strong>da</strong> capital 10’000.00 8’111.20 7’516.40<br />

Biro ed administraziun<br />

4700 Material <strong>da</strong> biro e stampas 6’000.00 7’484.92 3’960.60<br />

4701 Stampats - 1’990.35 1’688.15<br />

4710 Telefon e porto 3’800.00 6’504.90 6’178.30<br />

4720 Gasettas e litteratura dil fatg 1’000.00 550.00 539.35<br />

4730 Cussegliaziuns - 3’916.60<br />

4740 Spesas 2’500.00 4’306.10 2’219.40<br />

4750 Manteniment eed 4’000.00 2’280.16 9’271.83<br />

4770 Prestaziuns administr. tiarzas persunas 40’760.00 44’229.45 49’966.60<br />

4785 Management <strong>da</strong> qualitad (QMS) 1’500.00 5’629.40 -<br />

4790 Ulteriuras expensas <strong>da</strong> biro 8’000.00 10’536.20 9’143.60<br />

Total Biro ed administraziun 67’560.00 83’511.48 86’884.43<br />

Ulteriurs cuosts materials<br />

4810 Occurrenzas 2’500.00 1’995.20 2’893.40<br />

4820 Zambergiar, gimnastica ed activaziun 6’600.00 3’601.10 1’286.75<br />

4900 Segira<strong>da</strong>s 8’000.00 2’509.50 6’533.85<br />

4901 Segira<strong>da</strong> <strong>da</strong> baghetgs 3’298.80<br />

4920 Taxas 4’000.00 4’047.40 5’851.70<br />

4980 Serenera e canalisaziun 10’000.00 10’174.00 11’212.65<br />

4959 Expensas per cussadents 6’000.00 5’867.10 9’637.95<br />

4990 Ulteriuras expensas 2’000.00 4’647.15 5’540.00<br />

Total Ulteriurs cuosts materials 39’100.00 36’140.25 42’956.30<br />

Total Cuosts materials 454’910.00 596’682.79 578’044.63<br />

62

Hooray! Your file is uploaded and ready to be published.

Saved successfully!

Ooh no, something went wrong!