12.01.2013 Views

Rapport da gestiun e quen 2011

Rapport da gestiun e quen 2011

Rapport da gestiun e quen 2011

SHOW MORE
SHOW LESS

You also want an ePaper? Increase the reach of your titles

YUMPU automatically turns print PDFs into web optimized ePapers that Google loves.

Tgèsa s. Vigeli – <strong>quen</strong> current Preventiv <strong>2011</strong> Quen <strong>2011</strong> Quen 2010<br />

Entra<strong>da</strong>s<br />

Taxas e tscheins<br />

6000 Taxas <strong>da</strong> pensiun 1164800.00 1’312’409.00 1’195’665.00<br />

6020 Taxas <strong>da</strong> tgira 379’358.00<br />

6061 Taxas <strong>da</strong> tgira segira<strong>da</strong>s 623’628.00<br />

6062 Taxas <strong>da</strong> tgira cussadents 219’204.00<br />

6063 Taxas <strong>da</strong> tgira cantun e vischnauncas 386’477.50<br />

6060 Taxas <strong>da</strong> tgira tenor KVG 515200.00 542’819.00<br />

6061 Supplement <strong>da</strong> tgira BESA 1 78400.00 67’310.00<br />

6062 Supplement <strong>da</strong> tgira BESA 2 156800.00 150’495.00<br />

6063 Supplement <strong>da</strong> tgira BESA 3 156800.00 184’375.00<br />

6064 Supplement <strong>da</strong> tgira BESA 4 168000.00 189’098.00<br />

Total Taxas e tscheins 2’240’000.00 2’921’076.50 2’329’762.00<br />

Prestaziuns medicinalas accessorias<br />

6240 Material <strong>da</strong> tgira tenor MiGeL 27’000.00 20’774.30 23’381.20<br />

6250 Ulteriur material <strong>da</strong> tgira 12’000.00 10’189.25 12’944.90<br />

6290 Ulteriuras prestaziuns medicinalas accessorias<br />

Total Prestaziuns medicinalas accessorias 39’000.00 30’963.55 36’326.10<br />

Prestaziuns per cussadents<br />

6500 Prestaziuns cuschina 5’500.00 8’420.10 5’665.25<br />

6510 Telefon, porto, radio, TV 1’550.15 1’008.15<br />

6530 Prestaziuns tenercasa 26’000.00 379.20 27’500.30<br />

6560 Coiffeur / Pédicure 10’000.00 8’511.00 10’182.00<br />

6580 Ulteriuras prestaziuns pils cussadents 4’305.00 1’787.50<br />

Total Prestaziuns per cussadents 41’500.00 23’165.45 46’143.20<br />

Tscheins dil capital<br />

6650 Recav ord il tscheins dil capital 600.00 458.75 308.80<br />

Total Tscheins dil capital 600.00 458.75 308.80<br />

Cafétaria/stiva <strong>da</strong> café<br />

6860 Sviulta cafétaria/stiva <strong>da</strong> café 7’000.00 5’260.00 4’770.00<br />

Total Cafétaria/stiva <strong>da</strong> café 7’000.00 5’260.00 4’770.00<br />

Prestaziuns al persunal ed tiarzas persunas<br />

6800 Spesas d’alimentaziun per persunal 2’500.00 1’828.00 2’502.00<br />

6830 Vendita a persunal e tiarzas persunas 6’500.00 14’474.50 7’227.50<br />

6890 Ulteriuras entra<strong>da</strong>s accessorias - 2’132.16 3’293.45<br />

Total Prestaziuns al persunal 9’000.00 18’434.66 13’022.95<br />

ed a tiarzas persunas<br />

Contribuziuns e subvenziuns<br />

6885 Contribuziuns e donaziuns 250.00 1’352.90<br />

Total Contribuziuns e subvenziuns - 250.00 1’352.90<br />

Sviulta net 2’337’100.00 2’999’608.91 2’431’685.95<br />

60

Hooray! Your file is uploaded and ready to be published.

Saved successfully!

Ooh no, something went wrong!