23.12.2012 Views

Markedsrapport – Desember 2007 - NRP AS

Markedsrapport – Desember 2007 - NRP AS

Markedsrapport – Desember 2007 - NRP AS

SHOW MORE
SHOW LESS

You also want an ePaper? Increase the reach of your titles

YUMPU automatically turns print PDFs into web optimized ePapers that Google loves.

Side 67 <strong>Markedsrapport</strong> <strong>–</strong> <strong>Desember</strong> <strong>2007</strong><br />

<strong>NRP</strong> Realfinans DIS<br />

Oversikt over porteføljeselskaper<br />

Alle tall på 100% basis<br />

Verdi Verdi Verdi Total Leie Beregnet<br />

Prosjekt<br />

Kombieiendommer<br />

Vekt Andel MNOK MNOK Antall m2 pr m2 leie pr.kvm. Netto yield<br />

Museumssenteret 8,8% 100 % 47,0 47,0 4 293 10 948 3 225 751 6,3 %<br />

Kullerød Eiendom 4,7% 25 % 25,0 100,0 11 384 8 784 6 893 605 6,5 %<br />

NAV Borgeskogen Nybygg 4,3% 50 % 23,0 46,0 3 373 13 638 3 108 921 6,5 %<br />

Kullerød Santech 3,8% 25 % 20,3 81,0 9 020 8 980 5 638 625 6,5 %<br />

Fokserødsenteret Syd 3,6% 45 % 19,4 43,0 8 545 5 032 3 345 391 6,6 %<br />

Borgeskogen II 3,6% 25 % 19,3 77,0 8 578 8 976 5 287 616 6,5 %<br />

Borgeskogen KS 2,7% 31 % 14,3 46,0 8 567 5 369 3 803 444 7,0 %<br />

Torp Hangar Servicebygg 2,6% 25 % 13,8 55,0 5 958 9 231 4 646 780 7,5 %<br />

Semsbyveien 112 2,4% 100 % 13,0 13,0 2 449 5 308 1 056 431 6,5 %<br />

Klinestadmoen 10 1,7% 50 % 9,0 18,0 2 585 6 963 1 582 612 7,8 %<br />

Borgeskogen I 1,5% 25 % 7,8 31,0 3 600 8 611 2 323 645 6,9 %<br />

Pindsleveien 2A 1,0% 50 % 5,3 10,5 1 294 8 114 828 640 7,0 %<br />

Sum Kombi<br />

Byeiendommer og kontorbygg<br />

41% 216,9 567,5 69 646<br />

8 182 41 734 599 6,7%<br />

Byparken 7,2% 100% 38,4 38,4 2 400 16 000 3 197 1 332 7,6%<br />

Tollbygget Torp 7,1% 100% 38,0 38,0 2 703 14 058 2 778 1 028 6,4%<br />

Frankendalsveien 97 Larvik 5,4% 100% 29,0 29,0 3 263 8 888 2 281 699 7,0%<br />

Kvartal 19 5,3% 50% 28,0 56,0 6 611 8 471 4 774 722 7,0%<br />

Grønligt 21B Horten 2,8% 100% 15,0 15,0 885 16 949 1 114 1 259 6,9%<br />

Kongensgt/Kirkegt Forretninger 2,4% 100% 13,0 13,0 666 19 520 963 1 446 6,8%<br />

Kongensgt 16 Dressmann 2,3% 100% 12,0 12,0 850 14 118 760 894 5,6%<br />

HE Gleditschgården 2,0% 34% 10,9 32,0 4 112 7 782 2 853 694 7,6%<br />

Aagaards Plass Vest 1,9% 50% 10,0 20,0 1 374 14 556 1 631 1 187 6,7%<br />

P-Hus Aagaards Plass (ca 145 plasser) 1,9% 50% 10,0 20,0 3 706 5 397 1 300 351 5,5%<br />

Kilden Videregående 1,3% 100% 7,0 7,0 2 932 2 387 1 150 392 15,2%<br />

Torggata Trehus 8-10-12 Forr. 1,1% 100% 6,0 6,0 848 7 075 475 560 6,7%<br />

Promenadecafeen 0,5% 100% 2,5 2,5 400 6 250 211 528 6,4%<br />

Torggata 14 0,4% 50% 2,0 4,0 0,0%<br />

Parkering Kirkegt 0,3% 100% 1,5 1,5 460 3 261 80 174 5,3%<br />

Sum by Kontor<br />

Utviklingseiendommer<br />

41,9% 223,3 294,4 31 210<br />

9 858 23 567 755 7,0%<br />

Hjertnespromenaden -Tomt Trinn I 4,2% 100% 22,5 22,5<br />

Hjertnespromenaden Boligpr. Trinn I 2,2% 50% 11,5 23,0<br />

Løkka/Nestor 2,1% 37% 11,1 30,0 8 160 3 676 3 600 441 10,6%<br />

Hjertnespromenaden -Tomt Trinn II 1,9% 100% 10,0 10,0<br />

Kongsåsen Tomter 0,9% 50% 5,0 10,0<br />

Tomt komp Fokserøds. Nord 0,4% 100% 2,0 2,0<br />

Hjertnespromenaden 7 0,3% 100% 1,7 1,7 412<br />

Hjertnespromenaden Boligpr. TrinnII 0,2% 50% 1,0 2,0<br />

Fokserøds. Nord Utbygging 0,1% 45% 0,5 1,0<br />

Nye Kontrakter Fokserøds Syd. 0,1% 45% 0,5 1,0<br />

Sum Utvikling<br />

Bolig for salg/utleie<br />

12,3% 65,7 103,2 8 572 3 600 420 0,0%<br />

Kongensgt 16 - 4 leiligheter 0,9% 100% 5,0 5,0 415 12 048 190 2,6%<br />

HE Byparken 11 nye leiligheter 2,4% 50% 12,6 25,1<br />

Torggata -3 leiligheter 2 nyrenovert 1,0% 100% 5,5 5,5<br />

Kirkegt.- 4 leiligheter 0,8% 100% 4,0 4,0 290 13 793 192 3,8%<br />

Sum bolig etc. 5,1% 27,1 39,6 705 382<br />

Sum 100% 532,9 1004,7 110 133<br />

69 283 629<br />

Vår andel 52 879<br />

35 466 671<br />

Ness, Risan & Partners <strong>AS</strong>

Hooray! Your file is uploaded and ready to be published.

Saved successfully!

Ooh no, something went wrong!