25.02.2013 Views

Pallet-Management-Services - AFM

Pallet-Management-Services - AFM

Pallet-Management-Services - AFM

SHOW MORE
SHOW LESS

Create successful ePaper yourself

Turn your PDF publications into a flip-book with our unique Google optimized e-Paper software.

IFCO SYSTEMS N.V. cash flow statements<br />

EUR in thousands Year ended December 31,<br />

2006 2005<br />

Cash flows from continuing operating activities:<br />

Net loss<br />

Adjustments for:<br />

(9,525) (15,356)<br />

Stock-based compensation expense 528 1,308<br />

Foreign currency (income) loss, net (1,629) 3,439<br />

Net finance costs (1)<br />

Cash generated from continuing operations, excluding the cash flow effect<br />

11,391 9,398<br />

of changes in working capital 765 (1,211)<br />

Changes in working capital of continuing operations:<br />

Receivables (1)<br />

20,861 (41)<br />

Trade and other payables (1)<br />

4,193 3,341<br />

Other assets and liabilities 370 (420)<br />

Cash flow effect of changes in operating assets and liabilities of continuing operations<br />

25,424 2,880<br />

Cash generated from continuing operations before income tax payments 26,189 1,669<br />

Cash flows from investing activities:<br />

Reduction of other financial assets 0 0<br />

Net cash used in investing activities 0 0<br />

Cash flows from financing activities:<br />

Principal payments of long-term debt 0 0<br />

(Decrease)/Increase of interest bearing debt (1)<br />

(12,829) 7,901<br />

Interest paid (11,435) (5,730)<br />

Interests received 980 980<br />

Net proceeds from exercise of stock options 1,149 894<br />

Expenses for warrant exchange program (747) 0<br />

Net payments for treasury share buyback (3,344) 0<br />

Net cash used in financing activities (26,226) 4,045<br />

Net increase (decrease) in cash and cash equivalents (37) 5,714<br />

Cash and cash equivalents, beginning of period 5,747 33<br />

Cash and cash equivalents, end of period<br />

5,710 5,747<br />

(1) Net finance costs (interest income and interest expense) have been excluded<br />

30

Hooray! Your file is uploaded and ready to be published.

Saved successfully!

Ooh no, something went wrong!