25.02.2013 Views

Pallet-Management-Services - AFM

Pallet-Management-Services - AFM

Pallet-Management-Services - AFM

SHOW MORE
SHOW LESS

You also want an ePaper? Increase the reach of your titles

YUMPU automatically turns print PDFs into web optimized ePapers that Google loves.

IFCO SYSTEMS N.V. AND SUBSIDIARIES CONSOLIDATED INCOME STATEMENTS<br />

US $ in thousands, except share and per share amounts Notes Year ended December 31,<br />

2006 2005<br />

Revenues:<br />

RPC-<strong>Management</strong>-<strong>Services</strong> 285,113 239,763<br />

<strong>Pallet</strong>-<strong>Management</strong>-<strong>Services</strong> 362,123 336,511<br />

Total revenues 647,236 576,274<br />

Cost of sales: (6)<br />

RPC-<strong>Management</strong>-<strong>Services</strong> 214,351 177,884<br />

<strong>Pallet</strong>-<strong>Management</strong>-<strong>Services</strong> 323,919 282,181<br />

Total cost of sales 538,270 460,065<br />

Gross profit:<br />

RPC-<strong>Management</strong>-<strong>Services</strong> 70,762 61,879<br />

<strong>Pallet</strong>-<strong>Management</strong>-<strong>Services</strong> 38,204 54,330<br />

Total gross profit 108,966 116,209<br />

Selling expenses (6) 11,782 9,229<br />

General and administrative expenses (6) 44,272 39,709<br />

Stock-based compensation expense (6, 12) 667 1,545<br />

Amortization of other assets (6) 279 179<br />

Other operating income, net (73) (681)<br />

Profit from operating activities 52,039 66,228<br />

Net gain of RPC pool adjustment 11,396 –<br />

Interest expense (19,332) (18,373)<br />

Interest income 650 812<br />

Factoring charges (439) (320)<br />

Foreign currency loss, net (2) (2,488)<br />

Income from equity entities, net (14) 265 977<br />

Other loss, net (140) (274)<br />

Result of finance activities (18,998) (19,666)<br />

Profit from continuing operations before taxes 44,437 46,562<br />

Income tax provision (9) (6,485) (2,006)<br />

Profit before discontinued operations 37,952 44,556<br />

Loss from discontinued operations (3) (665) (3,651)<br />

Net profit 37,287 40,905<br />

IFCO SYSTEMS N.V. AND SUBSIDIARIES CONSOLIDATED INCOME STATEMENTS (CONTINUED)<br />

US $ in thousands, except share and per share amounts Notes Year ended December 31,<br />

2006 2005<br />

Profit per share from continuing operations – basic 0.71 0.98<br />

Profit per share from continuing operations – diluted 0.70 0.81<br />

Net profit per share – basic 0.70 0.90<br />

Net profit per share – diluted 0.69 0.75<br />

Shares on which net profit is calculated: (7)<br />

Basic (1) 53,198,989 45,508,810<br />

Effect of dilutive stock options and in 2005 warrant exchange 949,911 9,352,140<br />

Diluted 54,148,900 54,860,950<br />

(1) Average outstanding shares during the period.<br />

| FINANCIAL REPORTING | CONSOLIDATED INCOME STATEMENTS / CONSOLIDATED BALANCE SHEETS |<br />

69

Hooray! Your file is uploaded and ready to be published.

Saved successfully!

Ooh no, something went wrong!