27.12.2014 Views

ANNUAL REPORT - HSE

ANNUAL REPORT - HSE

ANNUAL REPORT - HSE

SHOW MORE
SHOW LESS

You also want an ePaper? Increase the reach of your titles

YUMPU automatically turns print PDFs into web optimized ePapers that Google loves.

<strong>ANNUAL</strong> <strong>REPORT</strong> <strong>HSE</strong> | FINANCIAL <strong>REPORT</strong> OF THE <strong>HSE</strong> GROUP<br />

For the year 2007<br />

in €<br />

ITEMS Called-up Capital Revenue Revaluation Retained Net profit Consolidation Equity of<br />

capital surplus reserves surplus net or loss equity minority<br />

profit for the adjustment owners TOTAL<br />

Nominal Other or loss period<br />

capital revenue<br />

reserves<br />

As at 01/01/2007 4,824,807 692,999,922 123,162,670 8,507,732 226,597,387 0 5,591 85,631,243 1,141,729,352<br />

Spin-off on 01/01/2007 0 (131,756,737) 0 (19,352) (29,434,985) 0 0 (30,357,828) (191,568,902)<br />

A. As at 01/01/2007 after the spin-off 4,824,807 561,243,185 123,162,670 8,488,380 197,162,402 0 5,591 55,273,415 950,160,450<br />

B. Movements to equity 24,733,982 0 0 27,335,860 (969,690) 83,461,018 (438,900) 6,334,746 140,457,016<br />

a) Subscription of called-up nominal capital 24,733,982 5,984,297 30,718,279<br />

e) Net profit or loss for the period 83,461,018 (314,952) 610,723 83,756,789<br />

f) Equity revaluation adjustments (119,800) 19,548 (100,252)<br />

g) Other increases in components of equity 27,335,860 (969,690) (4,148) (279,822) 26,082,200<br />

C. Movements within equity 0 0 15,156,453 (268,127) (8,682,728) (6,205,598) 0 0 0<br />

a) Allocation of net profit as a component of<br />

equity in accordance with a management 6,205,598 (6,205,598) 0<br />

and supervisory board decision<br />

b) Allocation of net profit to additional<br />

reserves in accordance with a general 8,950,855 (8,950,855) 0<br />

meeting resolution<br />

c) Settlement of loss as<br />

a deduction component of equity (268,127) 268,127 0<br />

D. Movements from equity 0 0 0 (12,885,713) (8,950,854) 0 0 (31,406,697) (53,243,264)<br />

a) Payment of dividends (8,950,854) (8,950,854)<br />

b) Repayment of capital (31,406,697) (31,406,697)<br />

d) Transfer of revaluation surplus<br />

(to operating revenue or finance income) 13,278,034 13,278,034<br />

e) Other decreases in components of equity (26,163,747) (26,163,747)<br />

E. Closing balance for the period 29,558,789 561,243,185 138,319,123 22,670,400 178,559,130 77,255,420 (433,309) 30,201,464 1,037,374,202<br />

* The accompanying notes are an integral part of the consolidated financial statements and should be read in conjunction with them.<br />

152

Hooray! Your file is uploaded and ready to be published.

Saved successfully!

Ooh no, something went wrong!