27.12.2014 Views

ANNUAL REPORT - HSE

ANNUAL REPORT - HSE

ANNUAL REPORT - HSE

SHOW MORE
SHOW LESS

Create successful ePaper yourself

Turn your PDF publications into a flip-book with our unique Google optimized e-Paper software.

5.7.3 Consolidated<br />

cash flow statement<br />

General<br />

The consolidated cash flow statement shows changes<br />

in the balance of cash during a financial year.<br />

The Group’s cash comprises cash on hand, deposit<br />

money in transaction accounts, and deposits redeemable<br />

at notice.<br />

The cash flow statement has been prepared using the<br />

indirect method (Format II – SAS 26.9).<br />

The data presented in the consolidated cash flow<br />

statement has been obtained from the cash flow<br />

statements of group companies, taking into account<br />

consolidation eliminations.<br />

Cash flows<br />

TYPE OF CASH FLOW YEAR 2008 YEAR 2007<br />

Cash flows from operating activities 201,464,315 118,254,485<br />

Cash flows from investing activities -235,553,558 -219,727,895<br />

Cash flows from financing activities 32,245,119 109,504,411<br />

Net cash flow for the period -1,844,124 8,031,001<br />

in €<br />

<strong>ANNUAL</strong> <strong>REPORT</strong> <strong>HSE</strong> | FINANCIAL <strong>REPORT</strong> OF THE <strong>HSE</strong> GROUP<br />

166<br />

5.7.4 Consolidated statement<br />

of changes in equity<br />

General<br />

The consolidated statement of changes in equity<br />

shows all changes in equity components during a financial<br />

year.<br />

Method<br />

The consolidated statement of changes in equity has<br />

been prepared using Format I as defined in SAS 27.2.<br />

Accumulated profit is not determined at the Group<br />

level.<br />

Movements to equity<br />

In 2008 movements to equity amounted to €<br />

164,601,213.<br />

The equity of the Group (excluding minority interests)<br />

changed by € 134,799,905 as follows:<br />

• it was increased by net profit or loss of the Group (€<br />

73,801,282),<br />

• it was increased by retained profit or loss of the<br />

Group (€ 1,111,845) arising from consolidation at<br />

the level of a subsidiary,<br />

• it was decreased by the amount of consolidation<br />

equity adjustment (€ -470,672) arising from foreign<br />

exchange differences in subsidiaries abroad,<br />

• it was increased by the amount of revaluation surplus<br />

amounting to € 60,357,450, of which € 62,261,577<br />

was recorded by a subsidiary (gain on futures used<br />

for hedging), € -1,911,221 represents the controlling<br />

company’s share of revaluation surplus of subsidiaries<br />

and € 7,094 represents the controlling company’s<br />

share of profits or losses of associates.<br />

Minority interest changed by € 29,801,308 as follows:<br />

• it was increased by € 28,768,925 due to the incorporation<br />

of a new company into the Group,<br />

• it was increased by net profit or loss of group companies<br />

(€ 713,932),<br />

• it was decreased by the amount of revaluation surplus<br />

of group companies (€ -130),<br />

• it was increased by retained profit or loss of the<br />

Group (€ 318,581) arising from consolidation at the<br />

level of a subsidiary.<br />

Movements within equity<br />

Movements within equity, which amounted to €<br />

31,183,706, comprise:<br />

• allocation of a portion of the controlling company’s<br />

accumulated profit for 2007 (in accordance with a<br />

General Meeting resolution) of € 4,305,599 to other<br />

revenue reserves,<br />

• allocation of half of the controlling company’s net<br />

profit for the current year (in accordance with a Supervisory<br />

Board decision taken on the management’s<br />

proposal) of € 26,878,107 to other revenue reserves.

Hooray! Your file is uploaded and ready to be published.

Saved successfully!

Ooh no, something went wrong!