Brambles 2006 Annual Report - Alle jaarverslagen
Brambles 2006 Annual Report - Alle jaarverslagen
Brambles 2006 Annual Report - Alle jaarverslagen
You also want an ePaper? Increase the reach of your titles
YUMPU automatically turns print PDFs into web optimized ePapers that Google loves.
38<br />
<strong>Brambles</strong><br />
<strong>2006</strong> <strong>Annual</strong> <strong>Report</strong><br />
FINANCIAL REVIEW<br />
Comparative business performance at constant currency exchange rates<br />
Sales<br />
<strong>2006</strong> actual<br />
US$m<br />
<strong>2006</strong> at prior<br />
year fx rates<br />
US$m<br />
2005 actual<br />
US$m<br />
% change at<br />
constant currency<br />
CHEP 2,956.4 2,985.6 2,762.6 8%<br />
Recall 565.7 565.0 512.2 10%<br />
Continuing operations 3,522.1 3,550.6 3,274.8 8%<br />
Discontinued operations 2,393.6 2,466.5 2,689.0 (8%)<br />
Total 5,915.7 6,017.1 5,963.8 1%<br />
Comparable operating profit<br />
CHEP 703.8 706.6 534.3 32%<br />
Recall 97.5 96.9 84.4 15%<br />
Corporate (30.0) (27.3) (18.9) (44%)<br />
Continuing operations 771.3 776.2 599.8 29%<br />
Discontinued operations 310.5 319.8 216.0 48%<br />
Total 1,081.8 1,096.0 815.8 34%<br />
Reconciliation to statutory profit after tax<br />
Comparable operating profit from<br />
continuing operations 771.3 776.2 599.8 29%<br />
Net finance costs (111.8) (112.9) (130.1) 13%<br />
Profit before tax and special items from continuing<br />
operations (PBTA) 659.5 663.3 469.7 41%<br />
Tax expense on PBTA (229.4) (230.7) (160.4) (44%)<br />
Profit after tax, before special items (PATA), from<br />
continuing operations 430.1 432.6 309.3 40%<br />
Special items from continuing operations, after tax (67.5) 3.8<br />
Profit from continuing operations, after tax 362.6 313.1<br />
Profit from discontinued operations, after tax 1,101.8 135.7<br />
Profit for the year 1,464.4 448.8<br />
Basic earnings per share (US cents) 86.7 26.4<br />
Earnings per share on PATA (US cents) 38.3 26.8<br />
BVA (<strong>Brambles</strong> Value Added) 1 from<br />
continuing operations 347 179<br />
1 <strong>Brambles</strong> Value Added (BVA) represents the value generated by a business over and above the cost of the capital it uses to generate that value. BVA is denominated in US dollars using<br />
<strong>Brambles</strong>’ IFRS results. It is calculated as comparable operating profit (COP) less (average capital invested (ACI), at fixed June 2005 exchange rates, multiplied by <strong>Brambles</strong>’ weighted<br />
average pre-tax cost of capital (WACC))