Annex 17 (1) Program <strong>Fund</strong>ing Status of FY-2067/68 (<strong>2010</strong>/<strong>11</strong> only) Target Progress Descriptions Yearly Budget Yearly Expenditure % Block Grant to Cos Income Generation Sub Projects 1,498,802,000.00 1,526,897,895.45 101.87 Infrastructure Sub Projects 668,271,000.00 470,910,094.15 70.47 Innovative Sub-Projects 88,343,000.00 <strong>11</strong>,400,881.00 12.91 Total Sub-Projects Block Grants (A) 2,255,416,000.00 2,009,208,870.60 89.08 Partner Organization 529,048,000.00 456,990,252.13 86.38 Goods & Equipment, Vehicle And Furniture 14,769,000.00 369,821.20 2.50 Consultancy, Training, Workshop, Seminar <strong>11</strong>3,764,000.00 39,606,480.75 34.81 Incremental Operating Expenses 126,169,000.00 95,107,597.57 75.38 Sub Total (B) 783,750,000.00 592,074,151.65 75.54 Grand Total (A+B) 3,039,166,000.00 2,601,283,022.25 85.59 62 ANNUAL PROGRESS REPORT (<strong>2010</strong>/20<strong>11</strong>)
Annex 17 (2) District wise Target Vs Achievement in FY-2067/68 (<strong>2010</strong>/<strong>11</strong> only) District Target Physical Achievement Achievement in % Beneficiaries IG INFRA Amount IG INFRA Amount IG INFRA Amount Co members Total Initial 6 Districts Darchula 7 10 149,175,130.00 7 20 136413196.8 100% 200% 91% - 294 Kapilbastu 28 19 73,173,881.00 60 22 66731610.87 214% <strong>11</strong>6% 91% 1,875 1,839 Mugu 45 4 47,817,321.00 51 19 36262929.8 <strong>11</strong>3% 475% 76% 299 1,308 Pyuthan 0 3 73,176,944.00 129 <strong>11</strong> 104715<strong>11</strong>5.8 367% 143% 465 4,320 Ramechhap 21 5 98,163,839.00 63 13 104468819.6 300% 260% 106% 841 1,427 Siraha 38 9 <strong>11</strong>3,706,731.00 35 74908444.23 92% 0% 66% 756 756 Sub Total 139 50 555,213,846.00 345 85 523,500,<strong>11</strong>7 248% 170% 94% 4,236 9,944 19 Additional Districts Achham 44 20 91,104,746.00 130 3 94575856.4 295% 15% 104% 3,456 4,524 Baitadi 9 8 60,870,320.00 90 10 79077301.2 1000% 125% 130% 1,935 2,494 Bajhang 28 <strong>11</strong> 57,861,377.00 63 18 59497889.58 225% 164% 103% 1,859 1,483 Bajura 10 4 44,666,970.00 6 5 36877853.41 60% 125% 83% 138 244 Dadeldhura 4 4 55,652,572.00 2 13 53448505 50% 325% 96% 277 Dailekh 34 9 51,4<strong>11</strong>,664.00 38 4 45589366.57 <strong>11</strong>2% 44% 89% 1,173 1,267 Dolpa 52 3 31,746,126.00 43 2 33522361.93 83% 67% 106% 1,236 1,297 Doti 40 5 42,616,782.00 47 3 39126805.61 <strong>11</strong>8% 60% 92% 1,267 1,406 Humla 0 0 25,023,445.00 14 20324553.04 81% 178 Jajarkot 2 4 41,126,799.00 2 3 51733648.62 100% 75% 126% 51 229 Jumla 7 6 <strong>11</strong>6,063,381.00 <strong>11</strong> 5 104987282.5 157% 83% 90% 336 419 Kalikot 0 18 92,279,359.00 49 15 72892250.09 83% 79% 1,370 2,152 Mahottari 22 5 69,474,916.00 42 5 56236030 191% 100% 81% 862 1,020 Rasuwa 22 5 10,021,657.00 7 24322713.29 32% 0% 243% 221 206 Rautahat 0 29 174,357,393.00 395 26 219526665.9 90% 126% 9,576 12,785 Rolpa 46 0 26,003,623.00 77 4 20347084 167% 78% 2,166 1,422 Rukum 27 19 91,457,389.00 33 10 58910<strong>11</strong>0.88 122% 53% 64% 942 1,354 Sarlahi 0 31 51,328,274.00 <strong>11</strong>2 35 51090133.4 <strong>11</strong>3% 100% 957 Sindhuli 22 <strong>11</strong> 61,678,596.00 18 13 59210462.74 82% <strong>11</strong>8% 96% 462 896 19 Dist. Tot. 369 192 1,194,745,389.00 1,165 188 1,181,296,874 316% 98% 99% 27,050 34,610 25 Dist. Total 508 242 1,749,959,235.00 1,510 273 1,704,796,991.26 297% <strong>11</strong>3% 97% 31,286 44,554 ANNUAL PROGRESS REPORT (<strong>2010</strong>/20<strong>11</strong>) 63