EMPRESA NACIONAL DE TELECOMUNICACIONES S.A. & SUBSIDIARIESNOTES TO THE CONSOLIDATED FINANCIAL STATEMENTSFor Transalation Purposes Onlyobligations in the national currency index of UF 2,246,000 and Th.CLP $11,300,000, withboth rates fluctuating between 2.95% and 5.58%.c) Derivatives at Fair Value with Change in Income – This item includes foreign exchangefutures contracts (FR), with a purchase obligation of USD $650 million and EUR €3 millionfor Th.CLP $327,521,655.The item also includes CCS contracts due in June 2013 for the substitution of obligations ofUSD $86.6 million for obligations in the national currency index of UF 2,246,000 andTh.CLP $11,300,000, with both rates fluctuating between 2.95% and 5.58%.To calculate the market value of derivative instruments, flows are discounted in line with variablesquoted on active markets (interest rates). This means the market values determined are classifiedunder the second level of the IFRS 7 hierarchy.The schedule of expiry dates for the total balance of Other <strong>Financial</strong> Liabilities and Trade and OtherAccounts Payable is provided in the following table for the close of each accounting period. Theinformation is presented comparing accounting values (fair value or amortized cost, whereapplicable), with nominal values (projected flows at nominal value).- 38 -
EMPRESA NACIONAL DE TELECOMUNICACIONES S.A. & SUBSIDIARIESNOTES TO THE CONSOLIDATED FINANCIAL STATEMENTSFor Transalation Purposes OnlyEXPIRY OF FINANCIAL LIABILITIESOn 12/31/2012NOMINAL VALUESACCOUNTING VALUESCreditor Type of Total debt Term in days Term in years Total debtTerm in days Term in yearsLiability Th.CLP$ 0–90 days 91 days – 1 year 1–3 3–5 5+ Th.CLP$ 0–90 days 91 days – 1 year 1–3 3–5 5+Banco de Crédito e Inversiones Loans 2,653,478 2,653,478 - - - - 2,653,478 2,653,478 - - - -Citibank N.A. (syndicated) Loans 96,894,197 203,503 468,057 96,222,637 - - 95,748,128 23,631 - 95,724,497 - -The Bank of Tokyo-Mitsubishi UFJ, Ltd (deal) Loans 100,269,328 459,482 1,056,809 62,083,385 36,669,652 - 94,506,694 53,494 - 59,302,836 35,150,364 -Scotiabank & Trust (Cayman) Ltd (deal) Loans 100,269,318 459,480 1,056,806 62,083,382 36,669,650 - 94,506,694 53,494 - 59,302,836 35,150,364 -Mizuho Corporate Bank, Ltd. Loans 51,072,955 257,739 592,799 13,552,765 36,669,652 - 46,986,142 30,013 - 11,805,764 35,150,365 -HSBC Bank USA, National Association Loans 51,072,955 257,739 592,799 13,552,765 36,669,652 - 46,986,142 30,013 - 11,805,764 35,150,365Claro Comunicaciones S.A. (Telmex S.A.) Loans 2,902,414 483,736 - 967,471 967,471 483,736 2,161,964 - 286,466 653,733 778,477 443,288Deutsche Bank (Chile) Hedge derivatives 20,403,690 326,950 10,200,025 9,876,715 - - 18,798,280 50,896 9,355,685 9,391,699 - -Banco Santander - Chile Hedge derivatives 10,243,020 164,758 5,116,934 4,961,328 - - 9,446,280 25,648 4,700,341 4,720,291 - -Banco de Chile Hedge derivatives 1,690,851 106,778 847,205 736,868 - - 1,300,904 16,618 644,498 639,788 - -Scotiabank Chile Hedge derivatives 10,475,904 171,462 5,233,190 5,071,252 - - 9,673,054 26,691 4,808,000 4,838,363 - -Scotiabank Chile Hedge derivatives 2,737,065 157,132 1,371,151 1,208,782 - - 2,086,922 24,457 1,055,058 1,007,407 --Banco de Crédito e Inversiones Non-hedge derivatives 1,812,995 114,250 1,116,605 582,140 - - 464,553 76,142 369,543 18,868 - -Banco Bilbao Vizcaya Argentaria, Chile Non-hedge derivatives 3,604,510 123,200 1,508,400 1,972,910 - - 743,066 107,599 621,165 14,302 - -Corpbanca Non-hedge derivatives 2,253,965 52,700 165,195 2,036,070 - - 211,765 43,771 136,396 31,598 - -Banco de Chile Non-hedge derivatives 315,980 183,100 132,880 - - - 159,102 118,753 40,349 - - -Banco Santander - Chile Non-hedge derivatives 1,651,650 - 1,211,870 439,780 - - 70,603 - 70,603 - - -Banco del Estado de Chile Non-hedge derivatives 1,019,835 - 351,125 668,710 - - 133,563 - 133,563 - - -HSBC Bank (Chile) Non-hedge derivatives 979,855 250,000 729,855 - - - 358,470 223,932 134,538 - - -Scotiabank Chile Non-hedge derivatives 735,950 - 735,950 - - - 113,469 - 113,469 - - -Bank of America N.A. Non-hedge derivatives 420,080 97,160 322,920 - - - 77,681 77,681 - - - -JP Morgan Chase Bank, N.A. Non-hedge derivatives 544,625 - 422,490 122,135 - - 74,518 - 74,518 - - -Banco Bilbao Vizcaya Argentaria, Chile Non-hedge derivatives 40,080 40,080 - - - - 22,273 22,273 - - - -Corpbanca Non-hedge derivatives 31,910 31,910 - - - - 22,431 22,431 - - - -Banco de Chile Non-hedge derivatives 9,480 9,480 - - - - 6,184 6,184 - - - -Banco Santander - Chile Non-hedge derivatives 11,925 11,925 - - - - 6,161 6,161 - - - -Banco del Estado de Chile Non-hedge derivatives 6,650 6,650 - - - - 3,826 3,826 - - - -HSBC Bank (Chile) Non-hedge derivatives 21,270 21,270 - - - - 15,955 15,955 - - - -Scotiabank Chile Non-hedge derivatives 6,490 6,490 - - - - 4,836 4,836 - - - -Consorcio Nacional de Seguros S.A. <strong>Financial</strong> Leasing 7,739,670 476,839 1,430,517 3,149,548 1,835,990 846,776 6,388,513 351,196 1,095,061 2,569,462 1,560,610 812,184Chilena Consolidada Seguros de Vida S.A. <strong>Financial</strong> Leasing 1,267,868 55,935 167,806 447,483 447,483 149,161 1,013,431 35,595 111,213 331,797 390,110 144,716Banco Bice <strong>Financial</strong> Leasing 878,876 42,526 127,579 340,210 340,210 28,351 717,563 28,324 88,449 263,514 309,208 28,068Bice Vida Cía. de Seguros de Vida S.A. <strong>Financial</strong> Leasing 369,685 24,110 72,330 192,879 80,366 - 321,782 18,370 57,152 168,509 77,751 -Trade accounts payable and other Commercial credit 373,510,494 373,510,494 - - - - 373,510,494 373,510,494 - - - -TOTALS 847,919,018 380,760,356 35,031,297 280,269,215 150,350,126 1,508,024 809,294,921 377,661,956 23,896,067 262,591,028 143,717,614 1,428,256- 39 -