12.07.2015 Views

Financial Statements - Entel

Financial Statements - Entel

Financial Statements - Entel

SHOW MORE
SHOW LESS
  • No tags were found...

Create successful ePaper yourself

Turn your PDF publications into a flip-book with our unique Google optimized e-Paper software.

EMPRESA NACIONAL DE TELECOMUNICACIONES S.A. & SUBSIDIARIESNOTES TO THE CONSOLIDATED FINANCIAL STATEMENTSFor Transalation Purposes OnlyEXPIRY OF FINANCIAL LIABILITIESOn 12/31/2012NOMINAL VALUESACCOUNTING VALUESCreditor Type of Total debt Term in days Term in years Total debtTerm in days Term in yearsLiability Th.CLP$ 0–90 days 91 days – 1 year 1–3 3–5 5+ Th.CLP$ 0–90 days 91 days – 1 year 1–3 3–5 5+Banco de Crédito e Inversiones Loans 2,653,478 2,653,478 - - - - 2,653,478 2,653,478 - - - -Citibank N.A. (syndicated) Loans 96,894,197 203,503 468,057 96,222,637 - - 95,748,128 23,631 - 95,724,497 - -The Bank of Tokyo-Mitsubishi UFJ, Ltd (deal) Loans 100,269,328 459,482 1,056,809 62,083,385 36,669,652 - 94,506,694 53,494 - 59,302,836 35,150,364 -Scotiabank & Trust (Cayman) Ltd (deal) Loans 100,269,318 459,480 1,056,806 62,083,382 36,669,650 - 94,506,694 53,494 - 59,302,836 35,150,364 -Mizuho Corporate Bank, Ltd. Loans 51,072,955 257,739 592,799 13,552,765 36,669,652 - 46,986,142 30,013 - 11,805,764 35,150,365 -HSBC Bank USA, National Association Loans 51,072,955 257,739 592,799 13,552,765 36,669,652 - 46,986,142 30,013 - 11,805,764 35,150,365Claro Comunicaciones S.A. (Telmex S.A.) Loans 2,902,414 483,736 - 967,471 967,471 483,736 2,161,964 - 286,466 653,733 778,477 443,288Deutsche Bank (Chile) Hedge derivatives 20,403,690 326,950 10,200,025 9,876,715 - - 18,798,280 50,896 9,355,685 9,391,699 - -Banco Santander - Chile Hedge derivatives 10,243,020 164,758 5,116,934 4,961,328 - - 9,446,280 25,648 4,700,341 4,720,291 - -Banco de Chile Hedge derivatives 1,690,851 106,778 847,205 736,868 - - 1,300,904 16,618 644,498 639,788 - -Scotiabank Chile Hedge derivatives 10,475,904 171,462 5,233,190 5,071,252 - - 9,673,054 26,691 4,808,000 4,838,363 - -Scotiabank Chile Hedge derivatives 2,737,065 157,132 1,371,151 1,208,782 - - 2,086,922 24,457 1,055,058 1,007,407 --Banco de Crédito e Inversiones Non-hedge derivatives 1,812,995 114,250 1,116,605 582,140 - - 464,553 76,142 369,543 18,868 - -Banco Bilbao Vizcaya Argentaria, Chile Non-hedge derivatives 3,604,510 123,200 1,508,400 1,972,910 - - 743,066 107,599 621,165 14,302 - -Corpbanca Non-hedge derivatives 2,253,965 52,700 165,195 2,036,070 - - 211,765 43,771 136,396 31,598 - -Banco de Chile Non-hedge derivatives 315,980 183,100 132,880 - - - 159,102 118,753 40,349 - - -Banco Santander - Chile Non-hedge derivatives 1,651,650 - 1,211,870 439,780 - - 70,603 - 70,603 - - -Banco del Estado de Chile Non-hedge derivatives 1,019,835 - 351,125 668,710 - - 133,563 - 133,563 - - -HSBC Bank (Chile) Non-hedge derivatives 979,855 250,000 729,855 - - - 358,470 223,932 134,538 - - -Scotiabank Chile Non-hedge derivatives 735,950 - 735,950 - - - 113,469 - 113,469 - - -Bank of America N.A. Non-hedge derivatives 420,080 97,160 322,920 - - - 77,681 77,681 - - - -JP Morgan Chase Bank, N.A. Non-hedge derivatives 544,625 - 422,490 122,135 - - 74,518 - 74,518 - - -Banco Bilbao Vizcaya Argentaria, Chile Non-hedge derivatives 40,080 40,080 - - - - 22,273 22,273 - - - -Corpbanca Non-hedge derivatives 31,910 31,910 - - - - 22,431 22,431 - - - -Banco de Chile Non-hedge derivatives 9,480 9,480 - - - - 6,184 6,184 - - - -Banco Santander - Chile Non-hedge derivatives 11,925 11,925 - - - - 6,161 6,161 - - - -Banco del Estado de Chile Non-hedge derivatives 6,650 6,650 - - - - 3,826 3,826 - - - -HSBC Bank (Chile) Non-hedge derivatives 21,270 21,270 - - - - 15,955 15,955 - - - -Scotiabank Chile Non-hedge derivatives 6,490 6,490 - - - - 4,836 4,836 - - - -Consorcio Nacional de Seguros S.A. <strong>Financial</strong> Leasing 7,739,670 476,839 1,430,517 3,149,548 1,835,990 846,776 6,388,513 351,196 1,095,061 2,569,462 1,560,610 812,184Chilena Consolidada Seguros de Vida S.A. <strong>Financial</strong> Leasing 1,267,868 55,935 167,806 447,483 447,483 149,161 1,013,431 35,595 111,213 331,797 390,110 144,716Banco Bice <strong>Financial</strong> Leasing 878,876 42,526 127,579 340,210 340,210 28,351 717,563 28,324 88,449 263,514 309,208 28,068Bice Vida Cía. de Seguros de Vida S.A. <strong>Financial</strong> Leasing 369,685 24,110 72,330 192,879 80,366 - 321,782 18,370 57,152 168,509 77,751 -Trade accounts payable and other Commercial credit 373,510,494 373,510,494 - - - - 373,510,494 373,510,494 - - - -TOTALS 847,919,018 380,760,356 35,031,297 280,269,215 150,350,126 1,508,024 809,294,921 377,661,956 23,896,067 262,591,028 143,717,614 1,428,256- 39 -

Hooray! Your file is uploaded and ready to be published.

Saved successfully!

Ooh no, something went wrong!