12.07.2015 Views

Financial Statements - Entel

Financial Statements - Entel

Financial Statements - Entel

SHOW MORE
SHOW LESS
  • No tags were found...

Create successful ePaper yourself

Turn your PDF publications into a flip-book with our unique Google optimized e-Paper software.

EMPRESA NACIONAL DE TELECOMUNICACIONES S.A. & SUBSIDIARIESNOTES TO THE CONSOLIDATED FINANCIAL STATEMENTSFor Transalation Purposes OnlyEXPIRY OF FINANCIAL LIABILITIESOn 12/31/2011NOMINAL VALUESACCOUNTING VALUESCreditor Type of Total debt Term in days Term in years Total debtTerm in days Term in yearsLiability Th.CLP$ 0–90 days 91 days – 1 year 1–3 3–5 5+ Th.CLP$ 0–90 days 91 days – 1 year 1–3 3–5 5+Banco de Crédito e Inversiones Loans 448,197 448,197 - - - - 448,197 448,197 - - -Citibank N.A. (syndicated) Loans 211,306,353 506,934 1,360,268 209,439,151 - - 206,949,289 75,803 206,873,486The Bank of Tokyo-Mitsubishi UFJ, Ltd (deal) Loans 53,293,443 136,209 340,067 52,817,167 - - 51,164,797 51,974 51,112,823Scotiabank & Trust (Cayman) Ltd (deal) Loans 53,293,443 136,209 340,067 52,817,167 - - 51,164,797 51,974 51,112,823Banco de Crédito e Inversiones Loans 341,752 29,292 87,878 224,582 - - 316,176 25,250 77,766 213,160Claro Comunicaciones S.A. (Telmex S.A.) Loans 3,305,099 472,157 - 944,314 944,314 944,314 2,366,444 256,229 584,731 696,308 829,176Deutsche Bank (Chile) Hedge derivatives 17,622,114 344,410 885,165 16,392,539 - - 15,836,513 52,928 15,783,585Banco Santander - Chile Hedge derivatives 8,863,497 173,675 446,361 8,243,461 - - 7,969,026 26,686 7,942,340Banco de Chile Hedge derivatives 1,506,385 120,646 307,908 1,077,831 - - 801,597 18,175 783,422Scotiabank Chile Hedge derivatives 8,910,091 181,357 433,424 8,295,310 - - 8,215,454 27,850 8,187,604Scotiabank Chile Hedge derivatives 2,341,189 176,306 449,520 1,715,363 - - 1,171,908 26,588 1,145,320Deutsche Bank (Chile) Non-hedge derivatives 7,947,800 172,205 7,775,595 - - - 7,639,044 26,464 7,612,580 - - -Banco Santander - Chile Non-hedge derivatives 3,996,417 86,837 3,909,580 - - - 3,823,393 13,343 3,810,050 - - -Scotiabank Chile Non-hedge derivatives 4,104,206 90,678 4,013,528 - - - 3,920,424 13,925 3,906,499 - - -Banco Bice Non-hedge derivatives 49,000 - 49,000 - - - 0 - - -Banco de Crédito e Inversiones Non-hedge derivatives 1,059,480 184,000 875,480 - - - 168,039 168,039 - - -Banco Bilbao Vizcaya Argentaria, Chile Non-hedge derivatives 244,250 76,050 168,200 - - - 56,847 56,847 - - -Corpbanca Non-hedge derivatives 140,725 63,225 77,500 - - - 50,366 50,366 - - -Banco de Chile Non-hedge derivatives 162,780 98,280 64,500 - - - 97,118 97,118 - - -Banco Santander - Chile Non-hedge derivatives 1,800 1,800 - - - - 0 - - -Banco del Estado de Chile Non-hedge derivatives 352,950 - 352,950 - - - 0 - - -HSBC Bank (Chile) Non-hedge derivatives 190,700 - 190,700 - - - 0 - - -JP Morgan Chase Bank, N.A. Non-hedge derivatives 89,400 7,500 81,900 - - - 7,580 3,997 3,583 - - -Banco de Crédito e Inversiones Non-hedge derivatives 1,140 1,140 - - - - 54 54 - - -Banco Bilbao Vizcaya Argentaria, Chile Non-hedge derivatives 4,600 4,600 - - - - 1,676 1,676 - - -Corpbanca Non-hedge derivatives 500 500 - - - - 0 - - -Deutsche Bank (Chile) Non-hedge derivatives 30,000 30,000 - - - - 20,719 20,719 - - -Banco del Estado de Chile Non-hedge derivatives 6,780 6,780 - - - - 0 - - -HSBC Bank (Chile) Non-hedge derivatives 21,150 21,150 - - - - 11,314 11,314 - - -Scotiabank Chile Non-hedge derivatives 11,240 11,240 - - - - 3,234 3,234 - - -Consorcio Nacional de Seguros S.A. <strong>Financial</strong> Leasing 9,447,934 497,248 1,396,275 3,723,401 2,108,482 1,722,528 7,574,475 349,220 989,662 2,936,271 1,713,240 1,586,082Chilena Consolidada Seguros de Vida S.A. <strong>Financial</strong> Leasing 1,455,908 54,597 163,790 436,772 436,772 363,977 1,121,327 32,042 100,110 298,671 351,163 339,341Banco Bice <strong>Financial</strong> Leasing 1,023,873 41,508 124,525 332,067 332,067 193,706 805,608 25,522 79,698 237,442 278,616 184,330Bice Vida Cía. de Seguros de Vida S.A. <strong>Financial</strong> Leasing 454,968 23,533 70,598 188,263 172,574 - 382,639 16,677 51,882 152,972 161,108 -Trade accounts payable and other Commercial credit 326,224,772 326,224,772 - - - - 326,224,772 326,224,772 - - -TOTALS 718,253,936 330,423,035 23,964,779 356,647,388 3,994,209 3,224,525 698,312,827 328,176,983 16,631,830 347,364,650 3,200,435 2,938,929- 40 -

Hooray! Your file is uploaded and ready to be published.

Saved successfully!

Ooh no, something went wrong!