15.05.2013 Views

2011 Annual Report - SBM Offshore

2011 Annual Report - SBM Offshore

2011 Annual Report - SBM Offshore

SHOW MORE
SHOW LESS

You also want an ePaper? Increase the reach of your titles

YUMPU automatically turns print PDFs into web optimized ePapers that Google loves.

1.3 Snapshot <strong>2011</strong><br />

(US$ mln.) <strong>2011</strong> 2010 Movement % Comment<br />

Financial Results<br />

Net profit (440.6) 276.0 (716.6) (259.6%) Yme and Deep Panuke platform<br />

impairments<br />

Net profit per share (US$) (2.77) 1.44 (4.21) (292.4%) Average number of shares slightly higher<br />

Turnover 3,156.8 3,055.8 101.0 3.3% Lease and Operate revenues increased<br />

EBITDA 813.2 712.4 100.8 14.1% Higher Turnkey Systems contribution<br />

EBIT (340.6) 362.4 (703) (194.0%) Yme and Deep Panuke impairments;;<br />

Turnkey Systems and Services results up.<br />

EBIT: Turnover (%) (10.8) 11.9 (22.7) (190.8%) Yme and Deep Panuke impairments;;<br />

Turnkey Systems and Services results up.<br />

Capital expenditure 840.6 519.0 321.6 62.0% Excludes investments in finance leases<br />

Total Equity 1,349.0 2,123.4 (774.4) (36.5%) Net loss and hedge portfolio value<br />

decreased<br />

Net cash 164.7 103.4 61.3 59.3% Normal level<br />

Net debt 1,958.5 1,644.4 314.1 19.1% Lease fleet investments<br />

Capital employed 3,354.3 3,877.7 (523.4) (13.5%) Equity decrease partially offset by higher<br />

net debt<br />

Net Debt: Unadjusted EBITDA 2.41 2.49 (0.08) (3.2%) Within all bank covenants<br />

Net Debt: Total equity (%) 145.2 80.6 64.6 80.1% Increase amplified by hedge revaluations<br />

EBITDA interest cover 16.3 8.8 7.5 85.2% Lower interest charge<br />

ROACE (%) (9.5) 10.1 (19.6) (194.1%) Operating loss on lower average capital<br />

employed<br />

ROE on shareholders' equity (%) (28.2) 12.4 (40.6) (327.4%) Net loss on lower average equity<br />

New orders:<br />

- Leases 3,163.5 1,966.9 1,196.6 60.8% Includes two large FPSOs (finance leases)<br />

plus several lease extensions<br />

- Turnkey Systems 5,014.7 2,301.7 2713 117.9% Includes two large FPSOs (finance leases),<br />

one sale FPSO, two large turrets<br />

- Turnkey Services 376.1 263.3 112.8 42.8% One year of turnover equivalent<br />

TOTAL 8,554.3 4,531.9 4,022.4 88.8%<br />

Backlog:<br />

- Leases 11,312.3 9,003.3 2,309.0 25.6% Record level<br />

- Turnkey Systems 5,329.8 2,302.7 3027.1 131.5% Two years equivalent turnover<br />

- Turnkey Services 270.0 195.5 74.5 38.1% 9 months of turnover<br />

TOTAL 16,912.1 11,501.5 5,410.6 47.0% Record, good quality backlog<br />

Share price 31/12 (€) 15.92 16.765 (0.845) (5.0%) _<br />

AEX-index 312.5 354.6 (42.1) (11.9%) _<br />

Market capitalisation (€) 2,729.3 2,827.7 (98.4) (3.5%) Share price decrease<br />

Market capitalisation (US$) 3,534.5 3,783.5 (249.0) (6.6%) US$ weakened against €<br />

Proposed dividend (US$) - 0.71 (0.71) (100.0%) _<br />

Dividend Yield (%) - 3.2 (3.2) (100.0%) _<br />

Enterprise value (EV) 5,493.0 5,427.9 65.1 1.2% Market capitalisation reduced;; net debt<br />

increased<br />

EV : EBITDA 6.8 7.6 (0.8) (10.8%) EBITDA growth<br />

This is a customized selection from the <strong>SBM</strong> <strong>Offshore</strong> N.V. <strong>Annual</strong> <strong>Report</strong> <strong>2011</strong><br />

6

Hooray! Your file is uploaded and ready to be published.

Saved successfully!

Ooh no, something went wrong!