05.02.2014 Views

Scania annual report 2003

Scania annual report 2003

Scania annual report 2003

SHOW MORE
SHOW LESS

Create successful ePaper yourself

Turn your PDF publications into a flip-book with our unique Google optimized e-Paper software.

Parent Company financial statements<br />

<strong>Scania</strong> AB<br />

Income statement<br />

January–December, SEK m. Note <strong>2003</strong> 2002 2001<br />

Operating income 0 0 0<br />

Financial income and expenses 1 93 182 51<br />

Dividends received, Group contributions etc 1 1,500 1,000 650<br />

Withdrawal from tax allocation reserve 284 250 600<br />

Provision to tax allocation reserve – – –325<br />

Taxes 2 –105 –121 –273<br />

Net income 1,772 1,311 703<br />

Group contributions in 2002 and <strong>2003</strong> have been <strong>report</strong>ed in compliance with a statement<br />

(URA 7) of the Urgent Issues Task Force of the Swedish Financial Accounting Standards<br />

Council. Figures for 2001 have not been adjusted.<br />

Balance sheet<br />

31 December, SEK m. Note <strong>2003</strong> 2002 2001<br />

ASSETS<br />

Financial fixed assets<br />

Shares in Group companies 3 11,035 10,971 10,971<br />

Current assets<br />

Due from subsidiairies 2,828 2,775 3,010<br />

Other receivables 13 13 13<br />

Accrued income – 2 –<br />

Total assets 13,876 13,761 13,994<br />

SHAREHOLDERS’ EQUITY AND LIABILITIES<br />

Shareholders’ equity 4 11,574 11,174 10,873<br />

Untaxed reserves 5 2,302 2,586 2,836<br />

Current liabilities<br />

Accrued expenses and prepaid income 0 1 12<br />

Tax liabilities 0 0 273<br />

Total current liabilities 0 1 285<br />

Total shareholders’ equity and liabilities 13,876 13,761 13,994<br />

Assets pledged – – –<br />

Contingent liabilities 6 23,639 26,685 26,872<br />

Statement of changes in shareholders’ equity<br />

January–December, SEK m. <strong>2003</strong> 2002 2001<br />

Shareholders’ equity, 1 January 11,174 10,873 11,570<br />

Net income 1,772 1,311 703<br />

Group contributions (net after tax) –272 –310 –<br />

Dividends to shareholders –1,100 –700 –1,400<br />

Shareholders’ equity, 31 December 11,574 11,174 10,873<br />

Cash flow statement<br />

January–December, SEK m. <strong>2003</strong> 2002 2001<br />

Cash flow from operating activities<br />

Net income 1,772 1,311 703<br />

Items not affecting cash flow<br />

Anticipated dividend –1,500 –1,000 –<br />

Group contributions received – – –650<br />

Taxes 105 121 –<br />

Provision to/withdrawn from untaxed reserves –284 –250 –275<br />

Cash from operating activities 93 182 –222<br />

Change in working capital<br />

Current liabilities –1 –284 –427<br />

Receivables 2 –2 –<br />

Total cash flow from operating activities 94 –104 –649<br />

Investments<br />

Acquisitions of shares –64 – –<br />

Change in net debt provided from<br />

financing activities<br />

Change in due from/liabilities to subsidiaries 1,070 804 2,049<br />

Dividend to shareholders –1,100 –700 –1,400<br />

Net cash provided by financing activities –30 104 649<br />

Liquid assets and short-term investments, 31 December 0 0 0<br />

ANNUAL REPORT <strong>2003</strong><br />

56

Hooray! Your file is uploaded and ready to be published.

Saved successfully!

Ooh no, something went wrong!