Scania annual report 2003
Scania annual report 2003
Scania annual report 2003
Create successful ePaper yourself
Turn your PDF publications into a flip-book with our unique Google optimized e-Paper software.
Parent Company financial statements<br />
<strong>Scania</strong> AB<br />
Income statement<br />
January–December, SEK m. Note <strong>2003</strong> 2002 2001<br />
Operating income 0 0 0<br />
Financial income and expenses 1 93 182 51<br />
Dividends received, Group contributions etc 1 1,500 1,000 650<br />
Withdrawal from tax allocation reserve 284 250 600<br />
Provision to tax allocation reserve – – –325<br />
Taxes 2 –105 –121 –273<br />
Net income 1,772 1,311 703<br />
Group contributions in 2002 and <strong>2003</strong> have been <strong>report</strong>ed in compliance with a statement<br />
(URA 7) of the Urgent Issues Task Force of the Swedish Financial Accounting Standards<br />
Council. Figures for 2001 have not been adjusted.<br />
Balance sheet<br />
31 December, SEK m. Note <strong>2003</strong> 2002 2001<br />
ASSETS<br />
Financial fixed assets<br />
Shares in Group companies 3 11,035 10,971 10,971<br />
Current assets<br />
Due from subsidiairies 2,828 2,775 3,010<br />
Other receivables 13 13 13<br />
Accrued income – 2 –<br />
Total assets 13,876 13,761 13,994<br />
SHAREHOLDERS’ EQUITY AND LIABILITIES<br />
Shareholders’ equity 4 11,574 11,174 10,873<br />
Untaxed reserves 5 2,302 2,586 2,836<br />
Current liabilities<br />
Accrued expenses and prepaid income 0 1 12<br />
Tax liabilities 0 0 273<br />
Total current liabilities 0 1 285<br />
Total shareholders’ equity and liabilities 13,876 13,761 13,994<br />
Assets pledged – – –<br />
Contingent liabilities 6 23,639 26,685 26,872<br />
Statement of changes in shareholders’ equity<br />
January–December, SEK m. <strong>2003</strong> 2002 2001<br />
Shareholders’ equity, 1 January 11,174 10,873 11,570<br />
Net income 1,772 1,311 703<br />
Group contributions (net after tax) –272 –310 –<br />
Dividends to shareholders –1,100 –700 –1,400<br />
Shareholders’ equity, 31 December 11,574 11,174 10,873<br />
Cash flow statement<br />
January–December, SEK m. <strong>2003</strong> 2002 2001<br />
Cash flow from operating activities<br />
Net income 1,772 1,311 703<br />
Items not affecting cash flow<br />
Anticipated dividend –1,500 –1,000 –<br />
Group contributions received – – –650<br />
Taxes 105 121 –<br />
Provision to/withdrawn from untaxed reserves –284 –250 –275<br />
Cash from operating activities 93 182 –222<br />
Change in working capital<br />
Current liabilities –1 –284 –427<br />
Receivables 2 –2 –<br />
Total cash flow from operating activities 94 –104 –649<br />
Investments<br />
Acquisitions of shares –64 – –<br />
Change in net debt provided from<br />
financing activities<br />
Change in due from/liabilities to subsidiaries 1,070 804 2,049<br />
Dividend to shareholders –1,100 –700 –1,400<br />
Net cash provided by financing activities –30 104 649<br />
Liquid assets and short-term investments, 31 December 0 0 0<br />
ANNUAL REPORT <strong>2003</strong><br />
56