25.06.2014 Views

Scania annual report 2004

Scania annual report 2004

Scania annual report 2004

SHOW MORE
SHOW LESS

Create successful ePaper yourself

Turn your PDF publications into a flip-book with our unique Google optimized e-Paper software.

Parent Company financial statements<br />

<strong>Scania</strong> AB<br />

Income statement<br />

January–December, SEK m. Note <strong>2004</strong> 2003 2002<br />

Operating income 0 0 0<br />

Financial income and expenses 1 90 93 182<br />

Group contributions/dividends received 1 4,830 1,500 1,000<br />

Withdrawal from tax allocation reserve 637 284 250<br />

Provision to tax allocation reserve – 814 – –<br />

Taxes – 684 – 105 – 121<br />

Net income 4,059 1,772 1,311<br />

Balance sheet<br />

31 December, SEK m. Note <strong>2004</strong> 2003 2002<br />

ASSETS<br />

Financial fixed assets<br />

Shares in Group companies 2 8,401 11,035 10,971<br />

Current assets<br />

Due from Group companies 9,182 2,828 2,775<br />

Other receivables 13 13 13<br />

Accrued income – – 2<br />

Total assets 17,596 13,876 13,761<br />

SHAREHOLDERS’ EQUITY AND LIABILITIES<br />

Shareholders’ equity 3 14,433 11,574 11,174<br />

Untaxed reserves 4 2,479 2,302 2,586<br />

Current liabilities<br />

Accrued expenses and prepaid income 0 0 1<br />

Tax liabilities 684 0 0<br />

Total current liabilities 684 0 1<br />

Total shareholders’ equity and liabilities 17,596 13,876 13,761<br />

Assets pledged – – –<br />

Contingent liabilities 5 22,688 23,639 26,685<br />

Statement of changes in shareholders’ equity<br />

January–December, SEK m. <strong>2004</strong> 2003 2002<br />

Shareholders’ equity, 1 January 11,574 11,174 10,873<br />

Net income 4,059 1,772 1,311<br />

Group contributions (net after tax) – – 272 – 310<br />

Dividend to shareholders – 1,200 – 1,100 – 700<br />

Shareholders’ equity, 31 December 14,433 11,574 11,174<br />

Cash flow statement<br />

January–December, SEK m. <strong>2004</strong> 2003 2002<br />

Operating activities<br />

Income after financial items 4,920 1,593 1,182<br />

Items not affecting cash flow – 4,830 – 1,500 – 1,000<br />

Taxes paid – – –<br />

Cash flow from operating activities<br />

before change in working capital 90 93 182<br />

Cash flow from change in working capital<br />

Due from/liabilities to subsidiaries – 1,524 1,070 804<br />

Other receivables – – 1 – 284<br />

Liabilities – 2 – 2<br />

Total change in working capital – 1,524 1,071 518<br />

Cash flow from operating activities – 1,434 1,164 700<br />

Investing activities<br />

Divestments/acquisitions of shares in subsidiaries 2,634 – 64 –<br />

Cash flow from investing activities 2,634 – 64 –<br />

Total cash flow before financing activities 1,200 1,100 700<br />

Financing activities<br />

Dividend to shareholders – 1,200 – 1,100 – 700<br />

Cash flow from financing activities – 1,200 – 1,100 – 700<br />

Cash flow for the year – – –<br />

Liquid assets, 1 January – – –<br />

Liquid assets, 31 December – – –<br />

PARENT COMPANY FINANCIAL STATEMENTS • SCANIA ANNUAL REPORT <strong>2004</strong> 52

Hooray! Your file is uploaded and ready to be published.

Saved successfully!

Ooh no, something went wrong!