Scania annual report 2004
Scania annual report 2004
Scania annual report 2004
Create successful ePaper yourself
Turn your PDF publications into a flip-book with our unique Google optimized e-Paper software.
Parent Company financial statements<br />
<strong>Scania</strong> AB<br />
Income statement<br />
January–December, SEK m. Note <strong>2004</strong> 2003 2002<br />
Operating income 0 0 0<br />
Financial income and expenses 1 90 93 182<br />
Group contributions/dividends received 1 4,830 1,500 1,000<br />
Withdrawal from tax allocation reserve 637 284 250<br />
Provision to tax allocation reserve – 814 – –<br />
Taxes – 684 – 105 – 121<br />
Net income 4,059 1,772 1,311<br />
Balance sheet<br />
31 December, SEK m. Note <strong>2004</strong> 2003 2002<br />
ASSETS<br />
Financial fixed assets<br />
Shares in Group companies 2 8,401 11,035 10,971<br />
Current assets<br />
Due from Group companies 9,182 2,828 2,775<br />
Other receivables 13 13 13<br />
Accrued income – – 2<br />
Total assets 17,596 13,876 13,761<br />
SHAREHOLDERS’ EQUITY AND LIABILITIES<br />
Shareholders’ equity 3 14,433 11,574 11,174<br />
Untaxed reserves 4 2,479 2,302 2,586<br />
Current liabilities<br />
Accrued expenses and prepaid income 0 0 1<br />
Tax liabilities 684 0 0<br />
Total current liabilities 684 0 1<br />
Total shareholders’ equity and liabilities 17,596 13,876 13,761<br />
Assets pledged – – –<br />
Contingent liabilities 5 22,688 23,639 26,685<br />
Statement of changes in shareholders’ equity<br />
January–December, SEK m. <strong>2004</strong> 2003 2002<br />
Shareholders’ equity, 1 January 11,574 11,174 10,873<br />
Net income 4,059 1,772 1,311<br />
Group contributions (net after tax) – – 272 – 310<br />
Dividend to shareholders – 1,200 – 1,100 – 700<br />
Shareholders’ equity, 31 December 14,433 11,574 11,174<br />
Cash flow statement<br />
January–December, SEK m. <strong>2004</strong> 2003 2002<br />
Operating activities<br />
Income after financial items 4,920 1,593 1,182<br />
Items not affecting cash flow – 4,830 – 1,500 – 1,000<br />
Taxes paid – – –<br />
Cash flow from operating activities<br />
before change in working capital 90 93 182<br />
Cash flow from change in working capital<br />
Due from/liabilities to subsidiaries – 1,524 1,070 804<br />
Other receivables – – 1 – 284<br />
Liabilities – 2 – 2<br />
Total change in working capital – 1,524 1,071 518<br />
Cash flow from operating activities – 1,434 1,164 700<br />
Investing activities<br />
Divestments/acquisitions of shares in subsidiaries 2,634 – 64 –<br />
Cash flow from investing activities 2,634 – 64 –<br />
Total cash flow before financing activities 1,200 1,100 700<br />
Financing activities<br />
Dividend to shareholders – 1,200 – 1,100 – 700<br />
Cash flow from financing activities – 1,200 – 1,100 – 700<br />
Cash flow for the year – – –<br />
Liquid assets, 1 January – – –<br />
Liquid assets, 31 December – – –<br />
PARENT COMPANY FINANCIAL STATEMENTS • SCANIA ANNUAL REPORT <strong>2004</strong> 52