02.01.2015 Views

Annual Report - 2005-06 - GAIL (India)

Annual Report - 2005-06 - GAIL (India)

Annual Report - 2005-06 - GAIL (India)

SHOW MORE
SHOW LESS

Create successful ePaper yourself

Turn your PDF publications into a flip-book with our unique Google optimized e-Paper software.

Cash Flow Statement for the Financial Year ended<br />

31st March, 20<strong>06</strong><br />

Cash Flow Statement for the Financial Year ended<br />

31st March, 20<strong>06</strong><br />

(Rs. in Crores)<br />

<strong>2005</strong>-<strong>06</strong> 2004-05<br />

(Rs. in Crores)<br />

<strong>2005</strong>-<strong>06</strong> 2004-05<br />

A. CASH FLOW FROM OPERATING ACTIVITIES<br />

1 NET PROFIT BEFORE TAX AND EXTRAORDINARY ITEMS 3276.62 2871.39<br />

2 ADD :<br />

DEPRECIATION 560.46 944.89<br />

CAPITAL RESERVE (0.11) (0.12)<br />

EXCHANGE RATE VARIATION (0.60) (0.07)<br />

INTEREST EXPENDITURE 117.30 134.09<br />

DIVIDEND INCOME ON INVESTMENTS (174.44) (119.34)<br />

INTEREST INCOME (237.69) (146.00)<br />

BALANCE BROUGHT FORWARD 3231.07 2830.73<br />

B. CASH FLOW FROM INVESTING ACTIVITIES<br />

PURCHASE OF FIXED ASSETS (581.08) (147.15)<br />

SALE OF FIXED ASSETS 1.17 0.63<br />

REDEMTION OF BONDS/DEBENTURES 0.15 0.15<br />

INVESTMENT IN OTHER COMPANIES (646.34) (12.11)<br />

INTEREST RECEIVED 225.02 122.30<br />

DIVIDEND RECEIVED 174.44 119.34<br />

NET CASH FROM INVESTING ACTIVITIES (826.64) 83.16<br />

PROFIT/LOSS ON SALE OF ASSETS (NET) 2.15 0.52<br />

267.07 813.97<br />

C<br />

CASH FLOW FROM FINANCING ACTIVITIES<br />

PROCEEDS FROM LONG TERM BORROWINGS - -<br />

3 OPERATING PROFIT BEFORE WORKING CAPITAL<br />

CHANGES (1+2) 3543.69 3685.36<br />

4 CHANGES IN WORKING CAPITAL (EXCLUDING<br />

CASH & BANK BALANCES)<br />

TRADE AND OTHER RECEIVABLES 137.41 (397.78)<br />

INVENTORIES (1.75) (6.53)<br />

TRADE AND OTHER PAYABLES 459.33 594.99 409.24 4.93<br />

5 CASH GENERATED FROM OPERATIONS (3+4) 4138.68 3690.29<br />

6 DIRECT TAXES PAID (907.61) (859.56)<br />

REPAYMENT OF LONG TERM BORROWINGS (78.66) (135.51)<br />

INTEREST PAID (119.57) (134.56)<br />

DIVIDEND PAID (1157.10) (764.93)<br />

NET CASH FROM FINANCING ACTIVITIES (1355.33) (1035.00)<br />

NET INCREASE IN CASH AND CASH EQUIVALENTS (A+B+C) 1049.10 1878.89<br />

CASH AND CASH EQUIVALENTS AS AT 01.04.<strong>2005</strong> 3446.84 1567.95<br />

(OPENING BALANCE)<br />

CASH AND CASH EQUIVALENTS AS AT 31.03.20<strong>06</strong> 4495.94 3446.84<br />

(CLOSING BALANCE)<br />

NET CASH FROM OPERATING ACTIVITIES (5+6) 3231.07 2830.73<br />

BALANCE CARRIED FORWARD 3231.07 2830.73<br />

As per our separate report of even dae<br />

N.K.Nagpal R.K.Goel S. P. Rao Proshanto Banerjee For M/s S. MANN & COMPANY<br />

Secretary Director (Finance) Director(Projects) Chairman & Managing Director Chartered Accountants<br />

Subhash Mann<br />

Place : New Delhi<br />

(Partner)<br />

Dated : April 28, 20<strong>06</strong> Membership No. 80500<br />

108 Winning Momentum 109

Hooray! Your file is uploaded and ready to be published.

Saved successfully!

Ooh no, something went wrong!