Annual Report - 2005-06 - GAIL (India)
Annual Report - 2005-06 - GAIL (India)
Annual Report - 2005-06 - GAIL (India)
Create successful ePaper yourself
Turn your PDF publications into a flip-book with our unique Google optimized e-Paper software.
Cash Flow Statement for the Financial Year ended<br />
31st March, 20<strong>06</strong><br />
Cash Flow Statement for the Financial Year ended<br />
31st March, 20<strong>06</strong><br />
(Rs. in Crores)<br />
<strong>2005</strong>-<strong>06</strong> 2004-05<br />
(Rs. in Crores)<br />
<strong>2005</strong>-<strong>06</strong> 2004-05<br />
A. CASH FLOW FROM OPERATING ACTIVITIES<br />
1 NET PROFIT BEFORE TAX AND EXTRAORDINARY ITEMS 3276.62 2871.39<br />
2 ADD :<br />
DEPRECIATION 560.46 944.89<br />
CAPITAL RESERVE (0.11) (0.12)<br />
EXCHANGE RATE VARIATION (0.60) (0.07)<br />
INTEREST EXPENDITURE 117.30 134.09<br />
DIVIDEND INCOME ON INVESTMENTS (174.44) (119.34)<br />
INTEREST INCOME (237.69) (146.00)<br />
BALANCE BROUGHT FORWARD 3231.07 2830.73<br />
B. CASH FLOW FROM INVESTING ACTIVITIES<br />
PURCHASE OF FIXED ASSETS (581.08) (147.15)<br />
SALE OF FIXED ASSETS 1.17 0.63<br />
REDEMTION OF BONDS/DEBENTURES 0.15 0.15<br />
INVESTMENT IN OTHER COMPANIES (646.34) (12.11)<br />
INTEREST RECEIVED 225.02 122.30<br />
DIVIDEND RECEIVED 174.44 119.34<br />
NET CASH FROM INVESTING ACTIVITIES (826.64) 83.16<br />
PROFIT/LOSS ON SALE OF ASSETS (NET) 2.15 0.52<br />
267.07 813.97<br />
C<br />
CASH FLOW FROM FINANCING ACTIVITIES<br />
PROCEEDS FROM LONG TERM BORROWINGS - -<br />
3 OPERATING PROFIT BEFORE WORKING CAPITAL<br />
CHANGES (1+2) 3543.69 3685.36<br />
4 CHANGES IN WORKING CAPITAL (EXCLUDING<br />
CASH & BANK BALANCES)<br />
TRADE AND OTHER RECEIVABLES 137.41 (397.78)<br />
INVENTORIES (1.75) (6.53)<br />
TRADE AND OTHER PAYABLES 459.33 594.99 409.24 4.93<br />
5 CASH GENERATED FROM OPERATIONS (3+4) 4138.68 3690.29<br />
6 DIRECT TAXES PAID (907.61) (859.56)<br />
REPAYMENT OF LONG TERM BORROWINGS (78.66) (135.51)<br />
INTEREST PAID (119.57) (134.56)<br />
DIVIDEND PAID (1157.10) (764.93)<br />
NET CASH FROM FINANCING ACTIVITIES (1355.33) (1035.00)<br />
NET INCREASE IN CASH AND CASH EQUIVALENTS (A+B+C) 1049.10 1878.89<br />
CASH AND CASH EQUIVALENTS AS AT 01.04.<strong>2005</strong> 3446.84 1567.95<br />
(OPENING BALANCE)<br />
CASH AND CASH EQUIVALENTS AS AT 31.03.20<strong>06</strong> 4495.94 3446.84<br />
(CLOSING BALANCE)<br />
NET CASH FROM OPERATING ACTIVITIES (5+6) 3231.07 2830.73<br />
BALANCE CARRIED FORWARD 3231.07 2830.73<br />
As per our separate report of even dae<br />
N.K.Nagpal R.K.Goel S. P. Rao Proshanto Banerjee For M/s S. MANN & COMPANY<br />
Secretary Director (Finance) Director(Projects) Chairman & Managing Director Chartered Accountants<br />
Subhash Mann<br />
Place : New Delhi<br />
(Partner)<br />
Dated : April 28, 20<strong>06</strong> Membership No. 80500<br />
108 Winning Momentum 109