Annual Report - 2005-06 - GAIL (India)
Annual Report - 2005-06 - GAIL (India)
Annual Report - 2005-06 - GAIL (India)
Create successful ePaper yourself
Turn your PDF publications into a flip-book with our unique Google optimized e-Paper software.
Consolidated Cash Flow Statement for the Financial Year ended<br />
31st March, 20<strong>06</strong><br />
A. CASH FLOW FROM OPERATING ACTIVITIES<br />
(Rs.in Crores)<br />
<strong>2005</strong>-<strong>06</strong> 2004-05<br />
1. NET PROFIT BEFORE TAX AND EXTRAORDINARY ITEMS 3464.47 2980.92<br />
2. ADD :<br />
DEPRECIATION 602.85 980.77<br />
DEFERRED REVENUE EXPENSES W/O 3.04 (0.73)<br />
CAPITAL RESERVE (0.11) (0.12)<br />
EXCHANGE RATE VARIATION (0.60) (0.07)<br />
INTEREST EXPENDITURE 134.05 151.79<br />
DIVIDEND INCOME ON INVESTMENTS (180.34) (120.32)<br />
INTEREST INCOME (236.82) (148.10)<br />
PROFIT/LOSS ON SALE OF ASSETS (NET) 2.15 0.53<br />
324.22 863.75<br />
3. OPERATING PROFIT BEFORE WORKING CAPITAL<br />
CHANGES (1+2) 3788.69 3844.67<br />
4. CHANGES IN WORKING CAPITAL (EXCLUDING<br />
CASH & BANK BALANCES)<br />
TRADE AND OTHER RECEIVABLES 188.05 (5<strong>06</strong>.60)<br />
INVENTORIES (2.60) (5.27)<br />
TRADE AND OTHER PAYABLES 438.40 448.62<br />
623.85 (63.25)<br />
5. CASH GENERATED FROM OPERATIONS (3+4) 4412.54 3781.42<br />
6. DIRECT TAXES PAID (1016.07) (896.57)<br />
Consolidated Cash Flow Statement for the Financial Year ended<br />
31st March, 20<strong>06</strong><br />
(Rs.in Crores)<br />
<strong>2005</strong>-<strong>06</strong> 2004-05<br />
BALANCE BROUGHT FORWARD 3396.47 2884.85<br />
B. CASH FLOW FROM INVESTING ACTIVITIES<br />
PURCHASE OF FIXED ASSETS (672.81) (453.63)<br />
SALE OF FIXED ASSETS 1.17 0.64<br />
REDEMPTION OF BONDS/DEBENTURES 3.41 0.15<br />
INVESTMENT IN OTHER COMPANIES (682.62) (94.25)<br />
INTEREST RECEIVED 224.12 124.62<br />
DIVIDEND RECEIVED 180.34 120.32<br />
ADJUSTMENT IN CWIP / PRE-OPERATIVE EXP - 208.26<br />
NET CASH FROM INVESTING ACTIVITIES (946.39) (93.89)<br />
C. CASH FLOW FROM FINANCING ACTIVITIES<br />
PROCEEDS FROM APPLICATION OF NEW SHARES - 9.34<br />
PROCEEDS FROM LONG TERM BORROWINGS - 216.80<br />
REPAYMENT OF LONG TERM BORROWINGS (105.74) (224.75)<br />
INTEREST PAID (136.17) (152.26)<br />
DIVIDEND PAID (1159.57) (782.79)<br />
NET CASH FROM FINANCING ACTIVITIES (1401.48) (933.66)<br />
NET INCREASE IN CASH AND CASH EQUIVALENTS (A+B+C) 1048.60 1857.30<br />
CASH AND CASH EQUIVALENTS AS AT 01.04.<strong>2005</strong> 3491.28 1633.98<br />
(OPENING BALANCE)<br />
CASH AND CASH EQUIVALENTS AS AT 31.03.20<strong>06</strong> 4539.88 3491.28<br />
(CLOSING BALANCE)<br />
NET CASH FROM OPERATING ACTIVITIES (5+6) 3396.47 2884.85<br />
BALANCE CARRIED FORWARD 3396.47 2884.85<br />
As per our separate report of even date<br />
N.K.Nagpal R.K.Goel S. P. Rao Proshanto Banerjee For M/s S. MANN & COMPANY<br />
Secretary Director (Finance) Director(Projects) Chairman & Managing Director Chartered Accountants<br />
Subhash Mann<br />
Place : New Delhi<br />
(Partner)<br />
Dated : April 28, 20<strong>06</strong> Membership No. 80500<br />
190 Winning Momentum 191