29.01.2015 Views

SEC Form 17-A: Annual Report - the solid group inc website

SEC Form 17-A: Annual Report - the solid group inc website

SEC Form 17-A: Annual Report - the solid group inc website

SHOW MORE
SHOW LESS

You also want an ePaper? Increase the reach of your titles

YUMPU automatically turns print PDFs into web optimized ePapers that Google loves.

SOLID GROUP INC. AND SUBSIDIARIES<br />

CONSOLIDATED STATEMENTS OF INCOME<br />

FOR THE YEARS ENDED DECEMBER 31, 2012, 2011 AND 2010<br />

(Amounts in Philippine Pesos)<br />

Notes 2012 2011 2010<br />

REVENUES 2<br />

Sale of goods P 3,959,978,189 P 3,135,018,332 P 1,622,862,107<br />

Rendering of services 630,331,311 682,884,837 694,808,001<br />

Rentals 136,716,722 157,741,960 121,663,078<br />

Sale of real estate 98,968,685 126,087,655 207,355,479<br />

Interests 21 64,387,678 47,757,624 63,089,091<br />

4,890,382,585 4,149,490,408 2,709,777,756<br />

COST OF SALES, SERVICES, REAL ESTATE<br />

SALES AND RENTALS<br />

Cost of sales 18 3,092,129,708 2,524,843,718 1,225,420,110<br />

Cost of services 18 488,402,762 499,294,869 460,191,618<br />

Cost of real estate sales 20 45,9<strong>17</strong>,227 95,886,118 151,396,685<br />

Cost of rentals 18 35,382,941 39,880,748 38,569,193<br />

3,661,832,638 3,159,905,453 1,875,577,606<br />

GROSS PROFIT 1,228,549,947 989,584,955 834,200,150<br />

OTHER OPERATING<br />

EXPENSES (INCOME)<br />

Selling and distribution costs 20 361,066,027 278,372,598 227,552,333<br />

General and administrative expenses 20 343,002,874 366,950,584 281,046,941<br />

Gain on sale of assets 27 ( 267,133,735 )<br />

- -<br />

O<strong>the</strong>r operating <strong>inc</strong>ome - net 19 ( 553,926,007 ) ( 232,773,0<strong>17</strong> ) ( 87,379,618 )<br />

( 116,990,841 )<br />

412,550,165 421,219,656<br />

OPERATING PROFIT 1,345,540,788 577,034,790 412,980,494<br />

OTHER INCOME (CHARGES)<br />

Finance <strong>inc</strong>ome 21 163,702,479 64,476,707 38,921,553<br />

Finance costs 21 ( 49,088,095 ) ( 89,426,503 ) ( 88,223,148 )<br />

O<strong>the</strong>r gains 19 57,651,877 21,439,128 2,736,192<br />

<strong>17</strong>2,266,261 ( 3,510,668 ) ( 46,565,403 )<br />

PROFIT BEFORE TAX 1,5<strong>17</strong>,807,049 573,524,122 366,415,091<br />

TAX EXPENSE 23 276,164,794 139,364,314 122,651,703<br />

PROFIT FROM CONTINUING OPERATIONS 1,241,642,255 434,159,808 243,763,388<br />

LOSS FROM DISCONTINUED OPERATIONS - Net of Tax 5 - ( 3,863,823 ) ( <strong>17</strong>,060,653 )<br />

NET PROFIT FOR THE YEAR P 1,241,642,255 P 430,295,985 P 226,702,735<br />

Profit for <strong>the</strong> year attributable to <strong>the</strong>:<br />

Parent Company’s stockholders P 1,244,304,250 P 439,437,428 P 229,346,310<br />

Non-controlling interests ( 2,661,995 ) ( 9,141,443 ) ( 2,643,575 )<br />

P 1,241,642,255 P 430,295,985 P 226,702,735<br />

Earnings per share attributable to <strong>the</strong><br />

Parent Company’s stockholders - basic and diluted 25 P 0.68 P 0.24 P<br />

0.13<br />

See Notes to Con<strong>solid</strong>ated Financial Statements.

Hooray! Your file is uploaded and ready to be published.

Saved successfully!

Ooh no, something went wrong!