- 51 - O<strong>the</strong>r accrued expenses <strong>inc</strong>lude accrued rentals, accrued outside services, accrued salaries and o<strong>the</strong>r operating expenses. O<strong>the</strong>r payables primarily consist of payroll-related liabilities and due to government agencies for unpaid tax obligations. The carrying amounts of trade and o<strong>the</strong>r payables recognized in <strong>the</strong> con<strong>solid</strong>ated statements of financial position are considered to be a reasonable approximation of <strong>the</strong>ir fair value (see Note 30.1). <strong>17</strong>. REFUNDABLE DEPOSITS SMC and Kita have long-term refundable deposits from various tenants amounting to P16.0 million and P15.6 million as at December 31, 2012 and 2011, respectively. The refundable deposits are remeasured at amortized cost using <strong>the</strong> effective interest ranging from 7.22% to 15.77% at <strong>the</strong> <strong>inc</strong>eption of <strong>the</strong> lease terms. The interest expense recognized amounting to P1.4 million in 2012, P0.6 million in 2011 and P0.9 million in 2010 is presented as part of Finance Costs in <strong>the</strong> con<strong>solid</strong>ated statements of <strong>inc</strong>ome (see Note 21.2). The non-current refundable deposits is shown as a separate line item under non-current liabilities in <strong>the</strong> con<strong>solid</strong>ated statements of financial position. 18. COST OF SALES, SERVICES AND RENTALS 18.1 Cost of Sales The details of this account are shown below. Notes 2012 2011 2010 Merchandise and finished goods at beginning of year 10 P 621,292,896 P 412,507,056 P 62,462,687 Net purchases of merchandise during <strong>the</strong> year 20, 26.6 26.2 2,925,915,239 2,700,622,823 1,582,453,911 Cost of goods manufactured: Raw materials at beginning of year 10 362,856 10,757,863 20,252,525 Work- in-process at beginning of year 10 - 2,256,191 1,665,047 Net purchases of raw materials during <strong>the</strong> year - 3,811,972 6,759,772 Direct labor - 1,715,564 3,709,810 Manufacturing overhead 1,831,269 16,613,479 Raw materials at end of year 10 ( 362,856) ( 362,856) ( 10,757,863 ) Work-in-process at end of year - - ( 2,256,191 ) - 20,010,003 35,986,579 Goods available for sale 3,547,208,135 3,133,139,882 1,680,903,<strong>17</strong>7 Merchandise and finished goods at end of year 10 ( 406,495,008) ( 621,292,896) ( 412,507,056 ) Net provision (reversal) on inventory obsolescence 10 ( 48,583,419) 27,304,279 ( 11,239,861 ) 20 P 3,092,129,708 P 2,539,151,265 P 1,257,156,260
- 52 - The allocation of cost of sales between continuing and discontinued operations is shown below. Note 2012 2011 2010 Continuing operations 20 P 3,092,129,708 P 2,524,843,718 P 1,225,420,110 Discontinued operations 5, 10 - 14,307,547 31,736,150 18.2 Cost of Services P 3,092,129,708 P 2,539,151,265 P 1,257,156,260 The following are <strong>the</strong> breakdown of direct costs and expenses from rendering of services: Notes 2012 2011 2010 Materials, supplies and o<strong>the</strong>r consumables P 94,0<strong>17</strong>,131 P 90,295,728 P 73,058,882 Salaries and employee benefits 80,725,659 92,304,067 91,449,097 Service fees 20 59,347,325 - - Subcontracting services 48,254,650 30,841,268 18,674,615 Rentals 28.2 36,602,623 29,463,835 42,954,302 Communication, light and water 33,262,444 50,503,338 47,309,256 Depreciation and amortization 12 29,405,353 63,913,859 61,8<strong>17</strong>,018 Transponder rental and leased line 27,803,313 46,122,992 49,380,862 Outside services 24,560,909 37,481,054 33,384,542 Transportation and travel 18,032,263 18,442,548 12,640,691 Repairs and maintenance 10,731,747 19,949,027 4,567,611 Cable services 3,901,463 6,696,429 6,696,429 O<strong>the</strong>rs 21,757,882 13,280,724 18,258,313 18.3 Cost of Rentals The details of this account are as follows: 20 P 488,402,762 P 499,294,869 P 460,191,618 Notes 2012 2011 2010 Taxes and licenses 13 P 9,835,266 P 9,571,471 P 7,706,287 Rentals 8,043,416 10,040,302 10,990,367 Outside services 7,397,150 5,856,501 9,728,407 Repairs and maintenance 13 3,461,720 3,487,349 3,488,634 Salaries and employee benefits 1,194,501 1,144,438 1,011,864 Utilities and communication 13 - 3,324,709 4,565,515 O<strong>the</strong>rs 5,450,888 6,455,978 1,078,119 20 P 35,382,941 P 39,880,748 P 38,569,193 O<strong>the</strong>r cost of rentals primarily consists of depreciation expense, supplies and transportation and travel expenses.
- Page 1 and 2:
SOLID GROUP INC. April 30, 2013 THE
- Page 3 and 4:
12. Check whether the issuer: (a) h
- Page 5 and 6:
1 PART I. BUSINESS AND GENERAL INFO
- Page 7 and 8:
3 Solid Laguna Corporation (SLC) wa
- Page 9 and 10:
5 Status of any-publicly announced
- Page 11 and 12:
7 • Distributoship Agreement with
- Page 13 and 14:
9 Major Risks involved in the Busin
- Page 15 and 16:
11 reform. On August 13, 1997, Soli
- Page 17 and 18:
13 The above lease contracts are re
- Page 19 and 20:
15 The number of shareholders of re
- Page 21 and 22:
17 Item 6. Management’s Discussio
- Page 23 and 24:
19 2010 Revenue improved by 17% in
- Page 25 and 26:
21 broadband segment posted P267 mi
- Page 27 and 28:
23 Advances from related parties am
- Page 29 and 30:
25 Other operating income amounted
- Page 31 and 32:
27 Total assets reached P11,716 mil
- Page 33 and 34:
29 Cost of rentals amounted to P38
- Page 35 and 36:
31 Property, plant and equipment am
- Page 37 and 38:
33 thumb of 2 : 1 by achieving a cu
- Page 39 and 40:
35 vii. Causes for any Material Cha
- Page 41 and 42:
37 Principally due to additional co
- Page 43 and 44:
39 The decrease was mainly in relat
- Page 45 and 46:
41 Non-current trade and other rece
- Page 47 and 48:
43 Principally due to other compreh
- Page 49 and 50:
45 Increase was due to higher trade
- Page 51 and 52:
47 Cost of real estate sold - 37% d
- Page 53 and 54:
49 Mainly from higher commissions,
- Page 55 and 56:
51 The overall scope of the audit w
- Page 57 and 58:
53 Mr. Joseph Lim is the Founding C
- Page 59 and 60:
55 executive officers Susan L. Tan
- Page 61 and 62:
57 Common Lim, Elena S. 1,894 (dire
- Page 63 and 64:
59 2. The Company has no transactio
- Page 67 and 68:
62 SOLID GROUP, INC. INDEX TO FINAN
- Page 69 and 70:
64 INDEX TO EXHIBITS Form 17-A No.
- Page 71:
66 EXHIBIT 18 SUBSIDIARIES OF THE R
- Page 104 and 105:
- 2 - Notes 2012 2011 LIABILITIES A
- Page 106 and 107:
SOLID GROUP INC. AND SUBSIDIARIES C
- Page 108 and 109:
SOLID GROUP INC. AND SUBSIDIARIES C
- Page 110 and 111: SOLID GROUP INC. AND SUBSIDIARIES N
- Page 112 and 113: - 3 - (b) Mergers of Certain Subsid
- Page 114 and 115: - 5 - 2.2 Adoption of New and Amend
- Page 116 and 117: - 7 - (iii) Consolidation Standards
- Page 118 and 119: - 9 - (vii) PAS 32 (Amendment), Fin
- Page 120 and 121: - 11 - (c) PAS 32 (Amendment), Fina
- Page 122 and 123: - 13 - 2.5 Financial Assets Financi
- Page 124 and 125: - 15 - Non-compounding interest and
- Page 126 and 127: - 17 - An item of property, plant a
- Page 128 and 129: - 19 - If the business combination
- Page 130 and 131: - 21 - (e) Sale of real estate - Re
- Page 132 and 133: - 23 - Foreign currency gains and l
- Page 134 and 135: - 25 - (b) Defined Contribution Pla
- Page 136 and 137: - 27 - 2.23 Equity Capital stock re
- Page 138 and 139: - 29 - (d) Distinction Between Inve
- Page 140 and 141: - 31 - (d) Estimating Useful Lives
- Page 142 and 143: - 33 - (d) (e) Distribution segment
- Page 144 and 145: - 35 - The total segment balances p
- Page 146 and 147: - 37 - The net cash flows attributa
- Page 148 and 149: - 39 - Other receivables consist pr
- Page 150 and 151: - 41 - A reconciliation of the carr
- Page 152 and 153: - 43 - Borrowing costs incurred fro
- Page 154 and 155: A reconciliation of the carrying am
- Page 156 and 157: - 47 - The changes in the carrying
- Page 158 and 159: - 49 - Information relating to sign
- Page 162 and 163: - 53 - 19. OTHER INCOME 19.1 Other
- Page 164 and 165: - 55 - These expenses are classifie
- Page 166 and 167: - 57 - 22.2 Post-employment Benefit
- Page 168 and 169: - 59 - For determination of the pos
- Page 170 and 171: - 61 - The reconciliation of tax on
- Page 172 and 173: - 63 - The net deferred tax liabili
- Page 174 and 175: - 65 - 24. EQUITY 24.1 Capital Stoc
- Page 176 and 177: - 67 - The Group’s outstanding re
- Page 178 and 179: - 69 - 26.5 Advances to and from Re
- Page 180 and 181: - 71 - 26.10 Key Management Personn
- Page 182 and 183: - 73 - (d) Gain on Sale of Assets S
- Page 184 and 185: - 75 - 28.9 Others As of December 3
- Page 186 and 187: - 77 - The Group’s management con
- Page 188 and 189: - 79 - 30. CATEGORIES AND FAIR VALU
- Page 191 and 192: Supplementary Schedules SOLID GROUP
- Page 193 and 194: Solid Group Inc. and Subsidiaries S
- Page 195 and 196: Solid Group Inc. and Subsidiaries S
- Page 197 and 198: SOLID GROUP INC. Schedule I Reconci
- Page 199 and 200: SOLID GROUP INC. AND SUBSIDIARIES S
- Page 201 and 202: PAS 33 Earnings per Share a PAS 34
- Page 203: Solid Group Inc. and Subsidiaries S