Financial review 2010 Consolidated statement of comprehensive income 2010 EUR’000 2010 2009 Foreign currency translation differences for foreign operations note 5.6 1,595 1,299 O<strong>the</strong>r comprehensive income / (loss) 1,595 1,299 Profit / (loss) 8,792 7,612 Total comprehensive income / (loss) 10,387 8,911 Attributable to: Owners of <strong>the</strong> Company 10,929 7,112 Minority interest (542) 1,799 Total comprehensive income / (loss) 10,387 8,911 The accompanying notes are an integral part of <strong>the</strong>se consolidated financial statements.
Consolidated cash flow statement 2010 EUR’000 CASh FLOWS FROM OPERATING ACTIVITIES Note 2010 2009 Operating profit 61,233 67,603 Adjustments for: Amortization, <strong>de</strong>preciation <strong>and</strong> impairments 4.1+4.2 54,007 51,886 (Gain) / loss on sale of property, plant <strong>and</strong> equipment 4.1 (107) (568) Finance income / (expense) 5.6 (30,987) (37,077) Income tax (expense) / benefit 5.7 (5,917) (3,701) Cash flows from operating activities before changes in working capital <strong>and</strong> provisions 78,229 78,143 Change in: Inventories 4.5 (7,837) 7,817 O<strong>the</strong>r investments, including <strong>de</strong>rivatives 4.3 (1,561) 4,295 Tra<strong>de</strong> <strong>and</strong> o<strong>the</strong>r receivables 4.6 (22,242) 1,701 Tra<strong>de</strong> <strong>and</strong> o<strong>the</strong>r payables 4.13 30,259 4,913 Total change in working capital (1,381) 18,726 Change in tax, employee benefits <strong>and</strong> o<strong>the</strong>r provisions 4.11+4.12 (1,044) (1,950) Net cash generated from operating activities 75,804 94,919 CASh FLOWS FROM INVESTING ANd ACQuISITION ACTIVITIES Proceeds from sale of property, plant <strong>and</strong> equipment 4.1 595 3,457 Purchase of property, plant <strong>and</strong> equipment 4.1 (44,128) (46,194) Purchase of intangible assets 4.2 (4,088) (2,332) Purchase of o<strong>the</strong>r investments 4.3 0 (949) Acquisition of subsidiary, net of cash acquired 6.1 (45,513) (10,930) Net cash used in investing <strong>and</strong> acquisition activities (93,134) (56,948) CASh FLOWS FROM FINANCING ACTIVITIES Proceeds from issue of share capital / changes in equity 4.9 37,497 0 Divi<strong>de</strong>nds paid 4.9 0 (75) Proceeds from / (repayment of) o<strong>the</strong>r loans <strong>and</strong> borrowings 4.10 (4,330) (13,548) Net cash (used in) / from financing activities 33,167 (13,623) Translation adjustment 6 185 Movement in cash <strong>and</strong> cash equivalents 15,843 24,533 Cash <strong>and</strong> cash equivalents as at January 1 4.7 58,377 33,844 Cash <strong>and</strong> cash equivalents as at <strong>de</strong>cember 31 4.7 74,220 58,377 The accompanying notes are an integral part of <strong>the</strong>se consolidated financial statements. page _ 62 / 63