<strong>County</strong> <strong>of</strong> <strong>Sonoma</strong> FY <strong>2011</strong>-<strong>2012</strong> <strong>Adopted</strong> <strong>Budget</strong> SONOMA COUNTY BUDGET - POSITION ALLOCATION 11-12 11-12 11-12 DIV SECT CLASSIFICATION RANGE BASE REQ'D RECOM 11-12 ALL'D LIBRARY Director 7251 1.00 1.00 1.00 1.00 Administrative Svcs Manager 4029 1.00 1.00 1.00 1.00 Librarian IV+ 4029 2.00 2.00 2.00 2.00 Librarian IV 3950 2.00 3.00 3.00 3.00 Facilities Manager 3837 0.00 1.00 1.00 1.00 Human Resources Manager 3837 1.00 1.00 1.00 1.00 Central Branch Manager 3521 0.00 1.00 1.00 1.00 Branch Manager 3353 11.00 10.00 10.00 10.00 Librarian III + 2.5% (IT Team Co-Lead) 3197 1.00 1.00 1.00 1.00 Librarian III 3119 5.00 4.00 4.00 4.00 Sr Info Technology Specialist 3119 1.00 1.00 1.00 1.00 Tech Supp Spec II + 5% (IT Team Co-Lead) 2941 1.00 1.00 1.00 1.00 Building Mechanic II + 5% - Lead 2878 1.00 1.00 1.00 1.00 Technical Support Specialist II 2801 2.00 1.00 1.00 1.00 Librarian I/II - BiLing 2797 3.00 2.50 2.50 2.50 Librarian II + 2.5% 2764 1.00 1.00 1.00 1.00 Building Mechanic II 2741 1.00 1.00 1.00 1.00 Librarian I/II 2697 28.75 28.69 28.69 28.69 Business Analyst 2571 1.00 1.00 1.00 1.00 Technical Support Specialist I 2386 1.00 1.50 1.50 1.50 Graphic Artist 2380 1.00 1.00 1.00 1.00 Accounting Assistant 2343 2.00 2.00 2.00 2.00 Administrative Aide 2343 2.50 2.50 2.50 2.50 Supervising Library Technician 2292 5.00 5.00 5.00 5.00 Account Clerk III 2182 1.00 1.00 1.00 1.00 Library Associate 2070 4.50 5.41 5.41 5.41 Library Technician III - BiLing 1859 3.50 2.50 2.50 2.50 Account Clerk II 1822 1.00 1.00 1.00 1.00 Delivery Person 1822 2.00 2.00 2.00 2.00 Library Services Specialist 1822 1.00 1.00 1.00 1.00 Library Technician III 1759 38.33 38.57 38.57 38.57 Library Technician II - BiLing 1577 0.40 0.75 0.75 0.75 Library Technician II 1477 11.35 10.91 10.91 10.91 TOTAL FTE 138.33 138.32 138.32 138.32 FAIRGROUNDS (2010) (<strong>2011</strong>) (<strong>2011</strong>) (<strong>2011</strong>) Fair Manager 5516 1.0 1.0 1.0 1.0 Deputy Fair Manager 4038 0.0 1.0 1.0 1.0 Fair Financial Services Officer 3823 1.0 1.0 1.0 1.0 Accounting Technician 2132 2.0 2.0 2.0 2.0 Secretary 1999 1.0 1.0 1.0 1.0 Premium Exhibit Coord. 3409 1.0 1.0 1.0 1.0 FG Premium Exhibit Asst 1999 1.0 1.0 1.0 1.0 Mktg/Promotion Coord. 3315 1.0 1.0 1.0 1.0 Interim Event Coord. 3315 1.0 1.0 1.0 1.0 Senior Office Assistant 1826 1.0 1.0 1.0 1.0 FG Building Supt. 3581 1.0 1.0 1.0 1.0 Bldg. Mechanic II 2696 1.0 1.0 1.0 1.0 Auto Mechanic 2366 1.0 1.0 1.0 1.0 Bldg. Mechanic I 2382 1.0 1.0 1.0 1.0 Painter 2375 1.0 1.0 1.0 1.0 Storekeeper 1815 1.0 1.0 1.0 1.0 Sr. FG Maint. Worker 2077 5.0 5.0 5.0 5.0 FG Maint. Worker 1711 12.0 11.0 11.0 11.0 Sr Simulcast Attendant 2008 1.0 1.0 1.0 1.0 Simulcast Attendant 1826 1.75 0.8 0.8 0.8 Janitor (unfilled) 1579 1.0 1.0 1.0 1.0 FG Golf Manager 2766 1.0 1.0 1.0 1.0 TOTAL 37.75 36.75 36.75 36.75 330 Position Listing
SALARY SCHEDULE <strong>2011</strong>/<strong>2012</strong> ANNUAL SALARIES ANNUAL SALARIES ANNUAL SALARIES SALARY STEP STEP RANGE A I SALARY STEP STEP RANGE A I SALARY STEP STEP RANGE A I 456 9,517 11,563 1543 32,204 39,134 1737 36,253 44,080 847 17,678 21,476 1550 32,350 39,321 1747 36,462 44,310 863 18,012 21,894 1579 32,956 40,052 1748 36,483 44,330 1041 21,727 26,402 1594 33,269 40,448 1751 36,545 44,435 1082 22,583 27,467 1603 33,457 40,657 1753 36,587 44,497 1200 25,045 30,430 1604 33,477 40,678 1766 36,859 44,790 1221 25,484 30,973 1608 33,561 40,782 1771 36,963 44,957 1226 25,588 31,098 1616 33,728 41,012 1774 37,026 45,019 1245 25,985 31,578 1627 33,957 41,262 1775 37,046 45,040 1254 26,172 31,829 1629 33,999 41,325 1800 37,568 45,666 1284 26,799 32,559 1632 34,062 41,429 1801 37,589 45,687 1318 27,508 33,436 1640 34,229 41,596 1810 37,777 45,938 1329 27,738 33,707 1651 34,458 41,909 1815 37,881 46,042 1350 28,176 34,250 1656 34,563 42,014 1826 38,111 46,334 1357 28,322 34,437 1658 34,604 42,055 1827 38,132 46,355 1363 28,447 34,584 1664 34,730 42,202 1828 38,153 46,376 1390 29,011 35,293 1667 34,792 42,306 1829 38,173 46,397 1398 29,178 35,460 1684 35,147 42,702 1831 38,215 46,459 1417 29,574 35,940 1687 35,210 42,807 1839 38,382 46,647 1420 29,637 36,024 1688 35,231 42,828 1844 38,486 46,793 1438 30,013 36,483 1693 35,335 42,953 1846 38,528 46,835 1448 30,222 36,733 1696 35,398 43,036 1847 38,549 46,856 1475 30,785 37,401 1697 35,418 43,057 1851 38,633 46,960 1478 30,848 37,526 1705 35,585 43,266 1858 38,779 47,148 1481 30,910 37,589 1711 35,711 43,412 1861 38,841 47,232 1485 30,994 37,673 1715 35,794 43,516 1864 38,904 47,294 1499 31,286 38,048 1719 35,878 43,621 1881 39,259 47,732 1513 31,578 38,382 1722 35,940 43,683 1882 39,280 47,753 1522 31,766 38,612 1730 36,107 43,892 1883 39,300 47,774 1542 32,183 39,113 1732 36,149 43,955 1884 39,321 47,795 <strong>County</strong> <strong>of</strong> <strong>Sonoma</strong> FY <strong>2011</strong>-<strong>2012</strong> <strong>Adopted</strong> <strong>Budget</strong> 331 Position Listing
- Page 1:
County of Sonoma, California ADOPTE
- Page 5 and 6:
Budget Recommended by Veronica A. F
- Page 7:
GOVERNMENT FINANCE OFFICERS ASSOCIA
- Page 11 and 12:
COUNTY OF SONOMA BOARD OF SUPERVISO
- Page 13 and 14:
COUNTY OF SONOMA OFFICE OF THE COUN
- Page 15 and 16:
Internal Service Funds 58,770,524 4
- Page 17 and 18:
County General Fund Budget The Coun
- Page 19 and 20:
Department FY 08-09 Adopted FY 09-1
- Page 21 and 22:
Customer service will be impacted a
- Page 23 and 24:
Local parks will have no longer hav
- Page 25 and 26:
California Parenting Institute Sant
- Page 27:
continued from day to day as needed
- Page 30 and 31:
How to Locate Information in the Bu
- Page 32 and 33:
Minimum Fund Balance Policies • S
- Page 34 and 35:
Expenditure Management & Control
- Page 36 and 37:
Proprietary Fund Types • Enterpri
- Page 38 and 39:
COUNTY OF SONOMA CHART OF ADMINISTR
- Page 40 and 41:
County Overview Sonoma County, Cali
- Page 42 and 43:
Cities Sq. Miles 1990 Population %
- Page 44 and 45:
Projections from the State of Calif
- Page 46 and 47:
Land Use Sonoma County encompasses
- Page 48 and 49:
HEALTH CARE EMPLOYMENT Employer Nat
- Page 51 and 52:
FINANCIAL SUMMARIES This section co
- Page 53 and 54:
Miscellaneous Revenues 7% ($80.6) C
- Page 55 and 56:
County of Sonoma FY 2011-2012 Gener
- Page 57 and 58:
Justice Services 52.1% County of So
- Page 59 and 60:
SPECIAL REVENUE FUNDS: ALL OTHER FU
- Page 61 and 62:
ADMINISTRATIVE SUPPORT & FISCAL SER
- Page 63 and 64:
MISSION STATEMENT The Board of Supe
- Page 65 and 66:
BOARD OF SUPERVISORS/COUNTY ADMINIS
- Page 67 and 68:
MISSION STATEMENT The Sonoma County
- Page 69 and 70:
FINANCIAL SUMMARY COUNTY COUNSEL Br
- Page 71 and 72:
MISSION STATEMENT Provide comprehen
- Page 73 and 74:
FINANCIAL SUMMARY STAFFING SUMMARY
- Page 75 and 76:
HUMAN RESOURCES Wendy Macy, Directo
- Page 77 and 78:
MISSION STATEMENT The mission of th
- Page 79 and 80:
FINANCIAL SUMMARY GENERAL SERVICES
- Page 81 and 82:
Strategic Plan Focus GENERAL SERVIC
- Page 83 and 84:
MISSION STATEMENT Provide technolog
- Page 85 and 86:
FINANCIAL SUMMARY INFORMATION SYSTE
- Page 87 and 88:
INFORMATION SYSTEMS Ken Hightower,
- Page 89 and 90:
DESCRIPTION This budget includes ex
- Page 91 and 92:
NON DEPARTMENTAL Veronica A. Fergus
- Page 93 and 94:
MISSION STATEMENT The Mission of th
- Page 95 and 96:
AUDITOR-CONTROLLER-TREASURER-TAX CO
- Page 97 and 98:
RECOMMENDED BUDGET AUDITOR-CONTROLL
- Page 99 and 100:
MISSION STATEMENT Fulfill the legal
- Page 101 and 102:
FINANCIAL SUMMARY CLERK-RECORDER-AS
- Page 103 and 104:
Services Eliminated or Reduced The
- Page 105 and 106:
JUSTICE SERVICES Gross Revenue/ App
- Page 107 and 108:
DEPARTMENTAL DESCRIPTION The Court
- Page 109 and 110:
Strategic Plan Focus COURT SUPPORT
- Page 111 and 112:
MISSION STATEMENT The Sonoma County
- Page 113 and 114:
FINANCIAL SUMMARY PROBATION Robert
- Page 115 and 116:
PROBATION Robert M. Ochs, Chief Pro
- Page 117 and 118:
MISSION STATEMENT The Sonoma County
- Page 119 and 120:
FINANCIAL SUMMARY DISTRICT ATTORNEY
- Page 121 and 122:
DISTRICT ATTORNEY Jill R. Ravitch,
- Page 123 and 124:
MISSION STATEMENT The mission of th
- Page 125 and 126:
RECOMMENDED BUDGET PUBLIC DEFENDER
- Page 127 and 128:
MISSION STATEMENT In partnership wi
- Page 129 and 130:
FINANCIAL SUMMARY SHERIFF Steve Fre
- Page 131 and 132:
RECOMMENDED BUDGET SHERIFF Steve Fr
- Page 133 and 134:
BOARD OF SUPERVISORS’ ACTIONS Ado
- Page 135 and 136:
HEALTH & HUMAN SERVICES Gross Reven
- Page 137 and 138:
MISSION STATEMENT Working with indi
- Page 139 and 140:
FINANCIAL SUMMARY DEPARTMENT OF HEA
- Page 141 and 142:
RECOMMENDED BUDGET Overview of Depa
- Page 143 and 144:
DEPARTMENT OF HEALTH SERVICES Rita
- Page 145 and 146:
MISSION STATEMENT The Human Service
- Page 147 and 148:
FY 10-11 ACCOMPLISHMENTS • Adult
- Page 149 and 150:
WORKLOAD AND PERFORMANCE SUMMARY 20
- Page 151 and 152:
HUMAN SERVICES Jo Weber, Director p
- Page 153 and 154:
MISSION STATEMENT IN-HOME SUPPORTIV
- Page 155 and 156:
Core Services Maintained IN-HOME SU
- Page 157 and 158:
MISSION STATEMENT The mission of th
- Page 159 and 160:
DEPARTMENT OF CHILD SUPPORT SERVICE
- Page 161 and 162:
BUDGET DESCRIPTION In 1996, the Cou
- Page 163 and 164:
COMMUNITY HOSPITAL ENTERPRISE CLOSE
- Page 165 and 166:
DEVELOPMENT SERVICES Gross Revenue/
- Page 167 and 168:
MISSION STATEMENT Our mission is to
- Page 169 and 170:
PERMIT AND RESOURCE MANAGEMENT DEPA
- Page 171 and 172:
Strategic Plan Focus PERMIT AND RES
- Page 173 and 174:
MISSION STATEMENT The Sonoma County
- Page 175 and 176:
COMMUNITY DEVELOPMENT COMMISSION Ka
- Page 177 and 178:
COMMUNITY DEVELOPMENT COMMISSION Ka
- Page 179 and 180:
REDEVELOPMENT AGENCY COMMUNITY DEVE
- Page 181 and 182:
ACHIEVEMENTS FY 2010-11 COMMUNITY D
- Page 183 and 184:
ACHIEVEMENTS FY 2010-11 COMMUNITY D
- Page 185 and 186:
DEPARTMENT HEAD CONCURRENCE OR COMM
- Page 187 and 188:
MISSION STATEMENT The Fire and Emer
- Page 189 and 190:
FINANCIAL SUMMARY FIRE AND EMERGENC
- Page 191 and 192:
Services Eliminated or Reduced The
- Page 193 and 194:
MISSION STATEMENT The Transportatio
- Page 195 and 196:
FY 10-11 ACCOMPLISHMENTS • Perfor
- Page 197 and 198:
TRANSPORTATION AND PUBLIC WORKS Phi
- Page 199 and 200:
TRANSPORTATION AND PUBLIC WORKS Phi
- Page 201 and 202:
APPENDIX TRANSPORTATION AND PUBLIC
- Page 203 and 204:
MISSION STATEMENT The mission of th
- Page 205 and 206:
FINANCIAL SUMMARY SONOMA COUNTY WAT
- Page 207 and 208:
SONOMA COUNTY WATER AGENCY Grant Da
- Page 209 and 210:
MISSION STATEMENT To foster a healt
- Page 211 and 212:
RECOMMENDED BUDGET ECONOMIC DEVELOP
- Page 213 and 214:
MISSION STATEMENT The Sonoma County
- Page 215 and 216:
FINANCIAL SUMMARY FY 10-11 FY 11-12
- Page 217 and 218:
REGIONAL PARKS Caryl Hart, Director
- Page 219 and 220:
10 32 31 302928 1. Alder Park 2. Bi
- Page 221 and 222:
OTHER COUNTY SERVICES Gross Revenue
- Page 223 and 224:
MISSION STATEMENT AGRICULTURAL PRES
- Page 225 and 226:
RECOMMENDED BUDGET AGRICULTURAL PRE
- Page 227 and 228:
LAND INTERESTS OF THE Sonoma County
- Page 229 and 230:
MISSION STATEMENT The Agricultural
- Page 231 and 232:
STAFFING SUMMARY AGRICULTURAL COMMI
- Page 233 and 234:
BOARD OF SUPERVISORS’ ACTIONS Ado
- Page 235 and 236:
MISSION STATEMENT Our mission is to
- Page 237 and 238:
FINANCIAL SUMMARY U.C. COOPERATIVE
- Page 239 and 240:
BOARD OF SUPERVISORS’ ACTIONS Ado
- Page 241 and 242:
MISSION STATEMENT Organize and prov
- Page 243 and 244:
FINANCIAL SUMMARY FY 10-11 FY 11-12
- Page 245 and 246:
Category Expenditures Special Reven
- Page 247 and 248:
MISSION STATEMENT Promote and prote
- Page 249 and 250:
FINANCIAL SUMMARY FAIRGROUNDS Tawny
- Page 251 and 252:
Beginning Fund Balance PROJECTED FU
- Page 253 and 254:
PROGRAM DESCRIPTION ADVERTISING Ver
- Page 255 and 256:
Category Description A C D E F G H
- Page 257 and 258:
CAPITAL PROJECTS Gross Revenue/ App
- Page 259 and 260:
DEPARTMENTAL DESCRIPTION CAPITAL PR
- Page 261 and 262:
CAPITAL PROJECTS AND MAJOR REPAIRS
- Page 263 and 264:
SIGNIFICANT PROJECTS UNDERWAY & PRO
- Page 265 and 266:
SIGNIFICANT PROJECTS UNDERWAY & PRO
- Page 267 and 268:
SIGNIFICANT PROJECTS UNDERWAY & PRO
- Page 269 and 270:
CAPITAL PROJECTS FINANCING DETAIL A
- Page 271 and 272:
CAPITAL PROJECTS FINANCING DETAIL A
- Page 273 and 274:
SHORT TERM DEBT OBLIGATIONS The Cou
- Page 275 and 276:
Estimated Bonds, Leases and Notes P
- Page 277 and 278:
DEBT POLICIES Debt is incurred for
- Page 279 and 280:
STATE FINANCIAL SCHEDULES The follo
- Page 281 and 282:
State Controller Schedules County o
- Page 283 and 284:
State Controller Schedules County o
- Page 285 and 286:
State Controller Schedules County o
- Page 287 and 288:
State Controller Schedules County o
- Page 289 and 290:
State Controller Schedules County o
- Page 291 and 292:
State Controller Schedules County o
- Page 293 and 294:
State Controller Schedules County o
- Page 295 and 296:
State Controller Schedules County o
- Page 297 and 298:
State Controller Schedules County o
- Page 299 and 300:
State Controller Schedules County o
- Page 301 and 302:
State Controller Schedules County o
- Page 303 and 304:
State Controller Schedules County o
- Page 305 and 306:
State Controller Schedules County o
- Page 307 and 308: State Controller Schedules County o
- Page 309 and 310: State Controller Schedules County o
- Page 311 and 312: State Controller Schedules County o
- Page 313 and 314: State Controller Schedules County o
- Page 315 and 316: State Controller Schedules County o
- Page 317 and 318: DEPARTMENT OR DIVISION BUDGETS (as
- Page 319 and 320: Department PERMANENT POSITION SUMMA
- Page 321 and 322: SONOMA COUNTY BUDGET - POSITION ALL
- Page 323 and 324: DIV SECT CLASSIFICATION SONOMA COUN
- Page 325 and 326: SONOMA COUNTY BUDGET - POSITION ALL
- Page 327 and 328: SONOMA COUNTY BUDGET - POSITION ALL
- Page 329 and 330: DIV SECT CLASSIFICATION SONOMA COUN
- Page 331 and 332: SONOMA COUNTY BUDGET - POSITION ALL
- Page 333 and 334: DIV SECT CLASSIFICATION SONOMA COUN
- Page 335 and 336: SHERIFF-LAW ENFORCEMENT SHERIFF-SON
- Page 337 and 338: SONOMA COUNTY BUDGET - POSITION ALL
- Page 339 and 340: PROBATION DIVISION PROB-ADMINISTRAT
- Page 341 and 342: SONOMA COUNTY BUDGET - POSITION ALL
- Page 343 and 344: SONOMA COUNTY BUDGET - POSITION ALL
- Page 345 and 346: SONOMA COUNTY BUDGET - POSITION ALL
- Page 347 and 348: SONOMA COUNTY BUDGET - POSITION ALL
- Page 349 and 350: SONOMA COUNTY BUDGET - POSITION ALL
- Page 351 and 352: DIV SECT CLASSIFICATION SONOMA COUN
- Page 353 and 354: DIV SECT CLASSIFICATION REFUSE DISP
- Page 355 and 356: DIV SECT CLASSIFICATION NSC AIR POL
- Page 357: SONOMA COUNTY BUDGET - POSITION ALL
- Page 361 and 362: SALARY RANGE SALARY SCHEDULE 2011/2
- Page 363 and 364: SALARY RANGE SALARY SCHEDULE 2011/2
- Page 365 and 366: SALARY RANGE SALARY SCHEDULE 2011/2
- Page 367 and 368: SALARY RANGE SALARY SCHEDULE 2011/2
- Page 369 and 370: GLOSSARY OF BUDGET TERMS A-87 COSTS
- Page 371 and 372: FUNCTION/FUNCTIONAL AREAS - A group
- Page 373 and 374: RETAIL SALES TAX - A tax levied on
- Page 375 and 376: COUNTY OF SONOMA ADOPTED BUDGET 201