12.07.2015 Views

Item 8 - Sheffield Health and Social Care

Item 8 - Sheffield Health and Social Care

Item 8 - Sheffield Health and Social Care

SHOW MORE
SHOW LESS

You also want an ePaper? Increase the reach of your titles

YUMPU automatically turns print PDFs into web optimized ePapers that Google loves.

Statement of changes in taxpayers’ equityStatement of cash flows for the year ended <strong>and</strong> this year endPublicdividendcapital£000Revaluationreserve£000Income &ExpenditureReserve£000Total£000Taxpayers' equity at 1 April 2012 33,572 18,523 16,938 69,033Surplus for the year - - 3,512 3,512Impairments on property, plant<strong>and</strong> equipment- (1,587) - (1,587)Revaluations on property, plant<strong>and</strong> equipment- 416 - 416Actuarial loss on defined benefitspension scheme- - (135) (135)Other reserve movements - (161) 161 -Taxpayers' equity 31 March 2013 33,572 17,191 20,476 71,239Changes in taxpayers’ equity for 2011 – 12Taxpayers' equity at 1 April 2011 33,572 18,600 14,672 66,844Surplus for the period - - 1,991 1,991Impairments on property, plant<strong>and</strong> equipment- (19) - (19)Revaluations on property, plant<strong>and</strong> equipment- 258 - 258Actuarial loss on defined benefitspension scheme- - (41) (41)Other reserve movements - (316) 316 -Taxpayers' equity at 31 March 2012 33,572 18,523 16,938 69,033The amounts included within the revaluation reserve relate to property, plant <strong>and</strong> equipment.Note 2012/13£0002011/12£000Cash flows from operating activitiesOperating surplus SOCI 5,388 4,081Depreciation <strong>and</strong> amortisation 9 2,049 2,075Impairments <strong>and</strong> reversals 9 172 -(Gain) on disposal 3 (318) (73)(Increase) in trade <strong>and</strong> other receivables SOFP (496) (1,479)Decrease in other assets SOFP - 174Decrease in inventories SOFP 57 36Increase/(decrease) in trade <strong>and</strong> other payables SOFP 721 (170)Increase in other liabilities SOFP 1,165 657Increase/(decrease) in provisions SOFP 1,218 (211)Other movements in operating cash flows SOFP (245) (93)Net cash generated from operations 9,711 4,997Cash flows from investing activitiesInterest received 6 149 94Payments for intangible assets 8 (4) (15)Purchase of property, plant <strong>and</strong> equipment 9 (2,741) (678)Receipts from disposal of property, plant <strong>and</strong> equipment 9 644 73Net cash generated used in investing activities (1,952) (526)Cash flows from financing activitiesPDC dividends paid (2,056) (2,132)Net cash generated (used in) financing activities (2,056) (2,132)Net increase in cash <strong>and</strong> cash equivalents 5,703 2,339Cash & cash equivalents at 1st April 17,028 14,689Cash & cash equivalents at 31st March 13 22,731 17,028155156

Hooray! Your file is uploaded and ready to be published.

Saved successfully!

Ooh no, something went wrong!