Annual report 2011 - Trelleborg
Annual report 2011 - Trelleborg
Annual report 2011 - Trelleborg
Create successful ePaper yourself
Turn your PDF publications into a flip-book with our unique Google optimized e-Paper software.
CONSOLIDATED INCOME<br />
STATEMENTS<br />
sek m Note <strong>2011</strong> 2010<br />
Continuing operations:<br />
Net sales 2 29,106 27,196<br />
Cost of goods sold –21,483 –19,897<br />
Gross profit 7,623 7,299<br />
Selling expenses –2,200 –2,124<br />
Administrative expenses –2,590 –2,490<br />
R&D costs –574 –577<br />
Other operating income 6 368 302<br />
Other operating expenses 6 –207 –388<br />
Share of profit or loss in associated companies 7 11 14<br />
Operating profit 3, 4, 5, 8, 9, 10 2,431 2,036<br />
Financial income 11 31 18<br />
Financial expenses 11 –240 –236<br />
Profit before tax 2,222 1,818<br />
Tax 12 –644 –534<br />
Net profit 1,578 1,284<br />
Discontinued operations: 25<br />
Net sales 44 1,582<br />
Operating profit/loss 258 –84<br />
Profit/loss before tax 258 –86<br />
Net profit/loss 260 –101<br />
Group:<br />
Total net sales 29,150 28,778<br />
Total operating profit 2,689 1,952<br />
Total profit before tax 2,480 1,732<br />
Total net profit 1,838 1,183<br />
Attributable to:<br />
– shareholders of the Parent Company 1,819 1,162<br />
– non-controlling interests 13 19 21<br />
Earnings per share, SEK <strong>2011</strong> 2010<br />
Continuing operations:<br />
Earnings 5.75 4.65<br />
Discontinued operations:<br />
Earnings 0.95 –0.35<br />
Total:<br />
Earnings 6.70 4.30<br />
Diluted earnings 6.70 4.30<br />
Earnings, excluding items affecting comparability 1) 6.30 5.35<br />
Dividend 2) 2.50 1.75<br />
Number of shares<br />
Average 271,071,783 271,071,783<br />
Average, after dilution 271,071,783 271,071,783<br />
1) Net earnings have been adjusted for items affecting comparability, sek m –149 –190<br />
2) As proposed by the Board of Directors and the President<br />
Statements of comprehensive income<br />
sek m <strong>2011</strong> 2010<br />
Net profit 1,838 1,183<br />
Other comprehensive income<br />
Cash-flow hedges –74 24<br />
Hedging of net investment –72 892<br />
Translation differences 3) 15 –1,890<br />
Income tax relating to components of other comprehensive income 46 –235<br />
Other comprehensive income, net of tax –85 –1,209<br />
Total comprehensive income 1,753 –26<br />
Total comprehensive income attributable to:<br />
Shareholders of the Parent Company 1,733 –43<br />
Non-controlling interests 20 17<br />
3) of which discontinued operations – –14<br />
<strong>Annual</strong> Report <strong>2011</strong> <strong>Trelleborg</strong> AB 65