02.12.2012 Views

Annual report 2011 - Trelleborg

Annual report 2011 - Trelleborg

Annual report 2011 - Trelleborg

SHOW MORE
SHOW LESS

You also want an ePaper? Increase the reach of your titles

YUMPU automatically turns print PDFs into web optimized ePapers that Google loves.

74<br />

CONSOLIDATED<br />

CASH-FLOW STATEMENTS<br />

sek m Note <strong>2011</strong> 2010<br />

Operating activities<br />

Operating profit<br />

Adjustment for items not included in cash flow:<br />

2,431 2,036<br />

Depreciation of property, plant and equipment 14 797 845<br />

Amortization of intangible assets 15 113 145<br />

Impairment of property, plant and equipment 14 6 38<br />

Impairment of intangible assets 15 –3 20<br />

Provisions for restructuring costs 194 220<br />

Other non-cash items –32 6<br />

3,506 3,310<br />

Interest received and other financial items 17 14<br />

Interest paid and other financial items –301 –320<br />

Tax paid –480 –294<br />

Cash flow from operating activities before changes in working capital<br />

Cash flow from changes in working capital:<br />

2,742 2,710<br />

Change in inventories –494 –471<br />

Change in operating receivables –301 –718<br />

Change in operating liabilities 40 838<br />

Utilization of restructuring provisions –294 –414<br />

Cash flow from operating activities<br />

Investing activities<br />

1,693 1,945<br />

Acquisitions 35 –746 –165<br />

Discontinued operations 1) 35 559 78<br />

Capital expenditures for property, plant and equipment 14 –1,074 –776<br />

Capital expenditures for intangible assets 15 –61 –46<br />

Sale of non-current assets 39 53<br />

Cash flow from investing activities<br />

Financing activities<br />

–1,283 –856<br />

Change in interest-bearing investments –152 712<br />

Change in interest-bearing liabilities 153 –1,387<br />

Dividend – shareholders of the Parent Company –474 –136<br />

Dividend – non-controlling interests –3 –3<br />

Cash flow from financing activities –476 –814<br />

Cash flow for the year<br />

Cash and cash equivalents:<br />

–66 275<br />

Opening balance, January 1 832 591<br />

Reclassification to assets held for sale 25 – –6<br />

Exchange-rate differences –13 –28<br />

Cash and cash equivalents, December 31 753 832<br />

1) Including cash flow in units for which agreements have been reached concerning divestment.<br />

<strong>Annual</strong> Report <strong>2011</strong> <strong>Trelleborg</strong> AB

Hooray! Your file is uploaded and ready to be published.

Saved successfully!

Ooh no, something went wrong!