Annual report 2011 - Trelleborg
Annual report 2011 - Trelleborg
Annual report 2011 - Trelleborg
You also want an ePaper? Increase the reach of your titles
YUMPU automatically turns print PDFs into web optimized ePapers that Google loves.
74<br />
CONSOLIDATED<br />
CASH-FLOW STATEMENTS<br />
sek m Note <strong>2011</strong> 2010<br />
Operating activities<br />
Operating profit<br />
Adjustment for items not included in cash flow:<br />
2,431 2,036<br />
Depreciation of property, plant and equipment 14 797 845<br />
Amortization of intangible assets 15 113 145<br />
Impairment of property, plant and equipment 14 6 38<br />
Impairment of intangible assets 15 –3 20<br />
Provisions for restructuring costs 194 220<br />
Other non-cash items –32 6<br />
3,506 3,310<br />
Interest received and other financial items 17 14<br />
Interest paid and other financial items –301 –320<br />
Tax paid –480 –294<br />
Cash flow from operating activities before changes in working capital<br />
Cash flow from changes in working capital:<br />
2,742 2,710<br />
Change in inventories –494 –471<br />
Change in operating receivables –301 –718<br />
Change in operating liabilities 40 838<br />
Utilization of restructuring provisions –294 –414<br />
Cash flow from operating activities<br />
Investing activities<br />
1,693 1,945<br />
Acquisitions 35 –746 –165<br />
Discontinued operations 1) 35 559 78<br />
Capital expenditures for property, plant and equipment 14 –1,074 –776<br />
Capital expenditures for intangible assets 15 –61 –46<br />
Sale of non-current assets 39 53<br />
Cash flow from investing activities<br />
Financing activities<br />
–1,283 –856<br />
Change in interest-bearing investments –152 712<br />
Change in interest-bearing liabilities 153 –1,387<br />
Dividend – shareholders of the Parent Company –474 –136<br />
Dividend – non-controlling interests –3 –3<br />
Cash flow from financing activities –476 –814<br />
Cash flow for the year<br />
Cash and cash equivalents:<br />
–66 275<br />
Opening balance, January 1 832 591<br />
Reclassification to assets held for sale 25 – –6<br />
Exchange-rate differences –13 –28<br />
Cash and cash equivalents, December 31 753 832<br />
1) Including cash flow in units for which agreements have been reached concerning divestment.<br />
<strong>Annual</strong> Report <strong>2011</strong> <strong>Trelleborg</strong> AB