Annual report 2011 - Trelleborg
Annual report 2011 - Trelleborg
Annual report 2011 - Trelleborg
Create successful ePaper yourself
Turn your PDF publications into a flip-book with our unique Google optimized e-Paper software.
At December 31, 2010 Assets at fair value<br />
in profit and loss<br />
Loan Carrying Measurement<br />
receivable<br />
and<br />
accounts<br />
amount<br />
level<br />
sek m<br />
receivable<br />
Note 30<br />
Non-interest-bearing liabilities<br />
Other non-current liabilities<br />
sek m <strong>2011</strong> 2010<br />
Other non-interest-bearing liabilities 60 27<br />
Derivative instruments (Note 23) 103 53<br />
Total 163 80<br />
Other current liabilities<br />
sek m <strong>2011</strong> 2010<br />
Advance payment from customers 185 245<br />
Accounts payable 3,353 3,154<br />
Bills payable 8 11<br />
Other non-interest-bearing liabilities 444 407<br />
Derivative instruments (Note 23) 83 140<br />
Accrued expenses and prepaid income (Note 33) 1,402 1,476<br />
Total 5,475 5,433<br />
Total non-interest-bearing liabilities 5,638 5,513<br />
Liabilities are recognized at amounts that correspond to fair value.<br />
Derivatives used for<br />
hedging purposes<br />
Carrying Measure-<br />
amount ment level<br />
Assets in the balance sheet<br />
Derivative instruments – 63 2 120 2 183<br />
Financial non-current assets 116 20 2 – 136<br />
Accounts receivable 4,102 – – 4,102<br />
Interest-bearing receivables 7 – – 7<br />
Cash and cash equivalents 731 101 2 – 832<br />
Total 4,956 184 120 5,260<br />
sek m<br />
Other<br />
financial<br />
liabilities<br />
Liabilities at fair value<br />
in profit and loss<br />
Carrying Measurement<br />
amount<br />
level<br />
Derivatives used for<br />
hedging purposes<br />
Carrying Measure-<br />
amount ment level<br />
Liabilities in the balance sheet<br />
Derivative instruments – 105 2 164 2 269<br />
Interest-bearing non-current<br />
liabilities<br />
4,343 – – 4,343<br />
Interest-bearing current liabilities 3,162 – – 3,162<br />
Accounts payable 3,154 – – 3,154<br />
Total 10,659 105 164 10,928<br />
Total<br />
Total<br />
Note 31<br />
Pension provisions and similar items<br />
NOTES – GROUP<br />
Specification of costs<br />
sek m<br />
Cost of defined-benefit plans<br />
<strong>2011</strong> 2010<br />
Costs for services during current year 39 34<br />
Interest on the obligation 62 75<br />
Anticipated return on plan assets –32 –34<br />
Actuarial gains and losses recognized for the year 9 7<br />
Curtailment and settlement losses –12 –12<br />
Total cost of defined-benefit plans 66 70<br />
Cost of defined-contribution plans 165 142<br />
Total pension costs 231 212<br />
Of which discontinued operations – 10<br />
Actual return on plan assets amounted to a negative SEK 3 M (pos: 57).<br />
Change in pension liability in balance sheet<br />
Defined-benefit plans<br />
sek m <strong>2011</strong> 2010<br />
Opening balance 544 744<br />
Net expenses recognized in profit and loss 66 70<br />
Benefit payments –80 –136<br />
Increase attributable to acquisitions 7 0<br />
Decrease attributable to divestments – –55<br />
Other changes –1 –6<br />
Translation difference –2 –73<br />
Closing balance 534 544<br />
of which, unfunded pension obligations 474 500<br />
of which, funded pension obligations 60 44<br />
Specification of pension liability in the balance sheet<br />
sek m<br />
Defined-benefit plans<br />
<strong>2011</strong> 2010<br />
Present value of funded obligations 1,546 1,395<br />
Fair value of plan assets –750 –697<br />
796 698<br />
Unrecognized actuarial gains 51 40<br />
Unrecognized actuarial losses –314 –195<br />
Other changes 1 1<br />
Total defined-benefit plans 534 544<br />
Defined-contribution plans 20 19<br />
Net pension liability 554 563<br />
of which, recognized as plan assets 29 29<br />
Closing balance, pension liability 583 592<br />
Important actuarial assumptions<br />
on the closing date, %<br />
France Germany Sweden Italy Japan Norway<br />
Discount rate at December 31<br />
Anticipated return on pension plan<br />
4.40% 4.80% 3.50% 4.40% 1.75% 3.00%<br />
assets at December 31 4.00% 3.00% 4.00% - - 4.50%<br />
Inflation 2.00% 2.00% 2.00% 2.00% 0.00% 2.00%<br />
Future annual wage increases 1.0-3.5% 2.50% 3.00% 2.67% 2.00% 4.00%<br />
Defined-benefit plans<br />
The Group has several defined-benefit plans, whereby employees are entitled to post-employment benefits<br />
based on their final salary and length of service. The largest plans are in France, Germany, Sweden, Italy,<br />
Japan and Norway.<br />
Pension insurance with Alecta<br />
Retirement pension and family pension obligations for salaried employees in Sweden are secured through<br />
pension insurance with Alecta. According to a statement issued by the Emerging Issues Task Force of the<br />
Swedish Financial Accounting Standards Council (URA 42), this constitutes a multi-employer plan. For the<br />
<strong>2011</strong> fiscal year, the company did not have access to such information that would enable the company to<br />
record this plan as a defined-benefit plan. Consequently, the ITP pension plan secured through insurance with<br />
Alecta is recorded as a defined-contribution plan. The year’s contributions for pension insurance taken out<br />
with Alecta total SEK 9 M (11). Alecta’s surplus can be distributed to the policyholders and/or the insured.<br />
At December 31, 2010, Alecta’s surplus corresponded to a collective consolidation ratio of 146 percent –<br />
corresponding information for December <strong>2011</strong> is not yet available. The collective consolidation ratio reflects<br />
the market value of Alecta’s assets as a percentage of insurance obligations, calculated in accordance with<br />
Alecta’s actuarial assumptions, which do not correspond with IAS 19.<br />
<strong>Annual</strong> Report <strong>2011</strong> <strong>Trelleborg</strong> AB 91