23.09.2015 Views

Hornbach-Baumarkt-AG Group

PDF, 3,6 MB - Hornbach Holding AG

PDF, 3,6 MB - Hornbach Holding AG

SHOW MORE
SHOW LESS
  • No tags were found...

Create successful ePaper yourself

Turn your PDF publications into a flip-book with our unique Google optimized e-Paper software.

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS Segment Report 109<br />

2012/2013 in € million<br />

2011/2012 in € million<br />

DIY stores Real estate Headquarters<br />

and<br />

consolidation<br />

HORNBACH-<br />

<strong>Baumarkt</strong>-<strong>AG</strong><br />

<strong>Group</strong><br />

Segment sales 3,019.0 143.6 (142.6) 3,020.0<br />

3,000.1 132.5 (131.6) 3,001.0<br />

Sales to third parties 3,018.9 0.0 0.0 3,018.9<br />

3,000.0 0.0 0.0 3,000.0<br />

Sales to affiliated companies 0.1 0.0 0.0 0.1<br />

0.1 0.0 0.0 0.1<br />

Rental income from third parties 0.0 1.0 0.0 1.0<br />

0.0 0.9 0.0 0.9<br />

Rental income from affiliated companies 0.0 142.6 (142.6) 0.0<br />

0.0 131.6 (131.6) 0.0<br />

Segment earnings (EBIT) 74.2 42.8 (17.7) 99.3<br />

115.7 35.9 (23.2) 128.4<br />

of which: depreciation and<br />

amortization/write-ups 33.5 14.9 8.1 56.5<br />

36.2 11.1 8.6 55.9<br />

Segment assets 711.4 580.1 286.3 1,577.8<br />

734.3 512.6 361.8 1,608.7<br />

of which: credit balances at banks 54.6 0.0 246.2 300.8<br />

62.4 0.0 324.3 386.7<br />

Investments 45.4 60.0 11.2 116.6<br />

36.6 54.6 12.5 103.7<br />

Segment liabilities 298.5 70.1 352.2 720.8<br />

295.0 121.4 356.2 772.6<br />

of which: financial debt 7.3 49.0 325.8 382.1<br />

5.7 99.2 327.1 431.9<br />

Reconciliation in € million 2012/2013 2011/2012<br />

Segment earnings (EBIT) before "Headquarters and consolidation" 117.0 151.6<br />

Headquarters (17.7) (23.2)<br />

Net financial expenses (24.9) (22.0)<br />

Consolidated earnings before taxes 74.4 106.5<br />

Segment assets 1,577.8 1,608.7<br />

Deferred tax assets 7.9 7.3<br />

Income tax receivables 11.7 12.1<br />

Total assets 1,597.4 1,628.1<br />

Segment liabilities 720.8 772.6<br />

Deferred tax liabilities 33.5 35.7<br />

Income tax liabilities 21.5 27.8<br />

Total liabilities 775.7 836.1

Hooray! Your file is uploaded and ready to be published.

Saved successfully!

Ooh no, something went wrong!