Hornbach-Baumarkt-AG Group
PDF, 3,6 MB - Hornbach Holding AG
PDF, 3,6 MB - Hornbach Holding AG
- No tags were found...
Create successful ePaper yourself
Turn your PDF publications into a flip-book with our unique Google optimized e-Paper software.
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS Segment Report 109<br />
2012/2013 in € million<br />
2011/2012 in € million<br />
DIY stores Real estate Headquarters<br />
and<br />
consolidation<br />
HORNBACH-<br />
<strong>Baumarkt</strong>-<strong>AG</strong><br />
<strong>Group</strong><br />
Segment sales 3,019.0 143.6 (142.6) 3,020.0<br />
3,000.1 132.5 (131.6) 3,001.0<br />
Sales to third parties 3,018.9 0.0 0.0 3,018.9<br />
3,000.0 0.0 0.0 3,000.0<br />
Sales to affiliated companies 0.1 0.0 0.0 0.1<br />
0.1 0.0 0.0 0.1<br />
Rental income from third parties 0.0 1.0 0.0 1.0<br />
0.0 0.9 0.0 0.9<br />
Rental income from affiliated companies 0.0 142.6 (142.6) 0.0<br />
0.0 131.6 (131.6) 0.0<br />
Segment earnings (EBIT) 74.2 42.8 (17.7) 99.3<br />
115.7 35.9 (23.2) 128.4<br />
of which: depreciation and<br />
amortization/write-ups 33.5 14.9 8.1 56.5<br />
36.2 11.1 8.6 55.9<br />
Segment assets 711.4 580.1 286.3 1,577.8<br />
734.3 512.6 361.8 1,608.7<br />
of which: credit balances at banks 54.6 0.0 246.2 300.8<br />
62.4 0.0 324.3 386.7<br />
Investments 45.4 60.0 11.2 116.6<br />
36.6 54.6 12.5 103.7<br />
Segment liabilities 298.5 70.1 352.2 720.8<br />
295.0 121.4 356.2 772.6<br />
of which: financial debt 7.3 49.0 325.8 382.1<br />
5.7 99.2 327.1 431.9<br />
Reconciliation in € million 2012/2013 2011/2012<br />
Segment earnings (EBIT) before "Headquarters and consolidation" 117.0 151.6<br />
Headquarters (17.7) (23.2)<br />
Net financial expenses (24.9) (22.0)<br />
Consolidated earnings before taxes 74.4 106.5<br />
Segment assets 1,577.8 1,608.7<br />
Deferred tax assets 7.9 7.3<br />
Income tax receivables 11.7 12.1<br />
Total assets 1,597.4 1,628.1<br />
Segment liabilities 720.8 772.6<br />
Deferred tax liabilities 33.5 35.7<br />
Income tax liabilities 21.5 27.8<br />
Total liabilities 775.7 836.1