22.12.2012 Views

Panalpina Annual Report 2011

Panalpina Annual Report 2011

Panalpina Annual Report 2011

SHOW MORE
SHOW LESS

You also want an ePaper? Increase the reach of your titles

YUMPU automatically turns print PDFs into web optimized ePapers that Google loves.

2010 (in million CHF)<br />

Europe,<br />

Middle<br />

East,<br />

Africa,<br />

CIS<br />

North<br />

America<br />

Central<br />

and<br />

South<br />

America<br />

Asia<br />

Pacific<br />

Total<br />

operating<br />

segment<br />

Consolidated Financial Statements <strong>2011</strong><br />

Elimi-<br />

nations<br />

Cor-<br />

porate<br />

Total<br />

Group<br />

External forwarding services 3,640 1,409 845 1,270 7,164 0 0 7,164<br />

Intra-group forwarding services 1,432 421 147 1,954 3,954 (3,954) 0 0<br />

Net forwarding revenue 5,072 1,830 992 3,224 11,118 (3,954) 0 7,164<br />

Forwarding services from third parties (4,312) (1,564) (836) (2,926) (9,638) 3,954 0 (5,684)<br />

Gross profit 760 266 156 298 1,480 0 0 1,480<br />

Personnel expenses (432) (181) (76) (121) (810) 0 (81) (891)<br />

Other operating expenses (250) (102) (61) (85) (498) 0 99 (399)<br />

Segment EBITDA 78 (17) 19 92 172 0 18 190<br />

Depreciation and amortization (25) (6) (4) (7) (42) 0 (5) (47)<br />

Segment operating result (Segment EBIT) 53 (23) 15 85 130 0 13 143<br />

Fines and related costs (112)<br />

Reorganisation costs<br />

Financial result<br />

(14) (2) (16)<br />

– Finance income 6<br />

– Finance costs (15)<br />

Profit before income tax (EBT) 6<br />

Income tax expenses (32)<br />

Consolidated profit (26)<br />

Information about segment assets and liabilities:<br />

2010 (in million CHF)<br />

Europe,<br />

Middle<br />

East,<br />

Africa,<br />

CIS<br />

North<br />

America<br />

Central<br />

and<br />

South<br />

America<br />

Asia<br />

Pacific<br />

Total<br />

operating<br />

segment<br />

Non-<br />

segment<br />

assets<br />

Non-<br />

segment<br />

liabilities<br />

Total<br />

Group<br />

Segment assets 728 219 168 311 1,426 563 1,989<br />

Segment liabilities 517 144 75 233 969 208 1,177<br />

Net forwarding revenue and segment assets from the country of domicile (Switzerland) and major countries within above-mentioned<br />

segments:<br />

<strong>2011</strong> (in million CHF) Switzerland<br />

Germany<br />

United<br />

States of<br />

America<br />

Brazil<br />

Republic of<br />

China<br />

Net forwarding revenue 931 1,425 1,495 358 1,653<br />

Segment assets 70 176 170 58 124<br />

<strong>Panalpina</strong> <strong>Annual</strong> <strong>Report</strong> <strong>2011</strong><br />

85

Hooray! Your file is uploaded and ready to be published.

Saved successfully!

Ooh no, something went wrong!