27.02.2013 Views

WCT-Page 30 to ProxyForm (2.4MB).pdf - Announcements - Bursa ...

WCT-Page 30 to ProxyForm (2.4MB).pdf - Announcements - Bursa ...

WCT-Page 30 to ProxyForm (2.4MB).pdf - Announcements - Bursa ...

SHOW MORE
SHOW LESS

Create successful ePaper yourself

Turn your PDF publications into a flip-book with our unique Google optimized e-Paper software.

78<br />

<strong>WCT</strong> Berhad (66538-K)<br />

annual report 2011<br />

STATEMENTS OF CASH FLOWS<br />

for the financial year ended 31 December 2011<br />

Cash flows from operating activities<br />

Group Company<br />

2011 2010 2011 2010<br />

RM'000 RM'000 RM'000 RM'000<br />

Profit before taxation 207,538 266,771 87,411 29,627<br />

Adjustments for:<br />

Interest income (22,545) (10,356) (36,676) (24,497)<br />

Dividend income - - (33,405) (86,175)<br />

Interest expense 66,661 50,360 50,965 33,854<br />

Net unrealised foreign exchange (gains)/losses (29,035) 13,038 (28,614) 25,207<br />

Provision for building maintenance - 82 - -<br />

Provision for doubtful debts<br />

- third parties 4,844 228 - -<br />

Property, plant and equipment<br />

- depreciation 9,104 16,329 1,149 1,466<br />

- gain on disposal (811) (110) (174) (4<strong>30</strong>)<br />

- written off - 31 - -<br />

Bad debts written off 114 - - 50<br />

Write back of provision for doubtful debts (7,551) (184) (6,735) -<br />

Gain on disposal of investment properties (495) (<strong>30</strong>0) - -<br />

Write down in value of properties s<strong>to</strong>ck - 903 - 903<br />

Share options granted under ESOS 10,090 10,959 2,748 3,175<br />

Share of results in associates (16,750) (16,993) - -<br />

Provision of foreseeable losses for<br />

- contract work in progress 795 21,147 - -<br />

Impairment loss on<br />

- other investment 54 - - -<br />

Finance (income)/expense from loan and receivables (9,310) (11,317) 1,796 1,275<br />

Revaluation deficit on property, plant and equipment - 200 - -<br />

Revaluation adjustment - 155 - -<br />

Fair value gain on investment properties (14,260) (46,793) - -<br />

Operating profit/(loss) before working capital changes 198,443 294,150 38,465 (15,545)<br />

Development expenditure (103,544) (33,935) - -<br />

Related parties 3,211 1,029 (361,217) 178,161<br />

Inven<strong>to</strong>ries 22,962 38,413 4,072 448<br />

Receivables 81,148 357,675 (123,188) (137,217)<br />

Payables 22,238 (610,950) 254,619 15,594<br />

Cash flows generated from/(used in) operations 224,458 46,382 (187,249) 41,441<br />

Interest paid (50,720) (41,794) (32,110) (25,288)<br />

Interest received 22,545 10,356 36,676 24,497<br />

Taxation paid (32,768) (13,827) (8,104) (9,514)<br />

Net cash generated from/(used in) operating activities 163,515 1,117 (190,787) 31,136

Hooray! Your file is uploaded and ready to be published.

Saved successfully!

Ooh no, something went wrong!