07.03.2014 Views

Titan Europe 2007-1 (NHP) Limited - Irish Stock Exchange

Titan Europe 2007-1 (NHP) Limited - Irish Stock Exchange

Titan Europe 2007-1 (NHP) Limited - Irish Stock Exchange

SHOW MORE
SHOW LESS

Create successful ePaper yourself

Turn your PDF publications into a flip-book with our unique Google optimized e-Paper software.

<strong>Titan</strong> <strong>Europe</strong> <strong>2007</strong>-1 (<strong>NHP</strong>) <strong>Limited</strong><br />

Commercial Mortgage Backed Floating Notes<br />

Distribution Date: xx/xxx/<strong>2007</strong><br />

Note Principal Reconciliation<br />

───── Credit Support ──────<br />

Tranche Class Name<br />

Common Code / ISIN (S Notes) / Common Code /<br />

ISIN (144A Notes)<br />

Original Principal<br />

Balance<br />

Beginning Principal<br />

Balance<br />

Pro-Rata Principal<br />

Payments<br />

Sequential Principal<br />

Payments<br />

NAI Amounts<br />

Allocated<br />

Ending Principal<br />

Balance (excluding<br />

NAI)<br />

Ending Principal<br />

Balance (including<br />

NAI)<br />

Original (1) Current (2)<br />

A<br />

X<br />

B<br />

C<br />

D<br />

E<br />

F<br />

G<br />

H<br />

Total<br />

(1) Determined as follows: Original Principal Balance of all subordinate classes/Total Original Principal Balance<br />

(2) Determined as follows: Ending Principal Balance of all subordinate classes/Total Ending Principal balance<br />

27-Apr-<strong>2007</strong> 19:19 © 2006 ABN AMRO

Hooray! Your file is uploaded and ready to be published.

Saved successfully!

Ooh no, something went wrong!