Titan Europe 2007-1 (NHP) Limited - Irish Stock Exchange

Titan Europe 2007-1 (NHP) Limited Collateral and Structural Term Sheet 1 st May 2007
Property Year of Construction by Cut-Off Date Securitised Principal Balance
Post-2000
0.7%
Before 1980
17.8%
1996-2000
28.3%
1980-85
1.7%
1986-90
15.8%
1991-95
35.7%
Property Year of
Construction
Number of
Properties
Cut-Off Date
Securitised Principal
Balance
Percent of Initial
Loan Balance (1)
Number of
Value Per
Beds Value (2) Bed (3)
Registered
Registered
Before 1980 53 £50,822,487 8.0% 930 £106,611,000 £114,635
1980-85 5 £11,716,568 1.8% 286 £24,578,000 £85,937
1986-90 47 £83,023,744 13.0% 2,236 £174,160,000 £77,889
1991-95 106 £236,535,675 37.1% 5,773 £496,184,000 £85,949
1996-2000 84 £252,727,593 39.6% 5,486 £530,150,000 £96,637
Post-2000 2 £3,173,933 0.5% 85 £6,658,000 £78,329
Total / Average 297 £638,000,000 100.0% 14,796 £1,338,341,000 £90,453
(1) Percentages may not total 100% due to rounding.
(2) Based on the relevant Value at the Valuation Date.
(3) Based on the relevant Value at the Valuation Date, divided by the total number of Registered Beds.
NEITHER THIS DOCUMENT NOR ANY COPY HEREOF MAY BE SENT OR TAKEN OR TRANSMITTED INTO THE UNITED STATES OR CANADA OR DISTRIBUTED, DIRECTLY OR INDIRECTLY, IN THE UNITED STATES OR CANADA OR TO ANY U.S.
PERSON (WITHIN THE MEANING OF REGULATION S UNDER THE US SECURITIES ACT OF 1933, AS AMENDED) OR CANADIAN PERSON EXCEPT TO A LIMITED NUMBER OF QUALIFIED INSTITUTIONAL BUYERS AS DEFINED IN RULE 144A UNDER THE
U.S. SECURITIES ACT OF 1933, AS AMENDED. THIS DOCUMENT IS BEING FURNISHED TO YOU SOLELY FOR YOUR INFORMATION, IS CONFIDENTIAL TO CLIENTS OF CREDIT SUISSE, AND MAY NOT BE REPRODUCED OR REDISTRIBUTED TO ANY
OTHER PERSON. ANY FAILURE TO COMPLY WITH THIS RESTRICTION MAY CONSTITUTE A VIOLATION OF U.S. SECURITIES LAWS. THIS DOCUMENT DOES NOT CONSTITUTE AN OFFER TO SELL, OR A SOLICITATION OF AN OFFER TO PURCHASE,
ANY SECURITIES. ANY SUCH OFFER OF SECURITIES WOULD BE MADE PURSUANT TO A DEFINITIVE PROSPECTUS OR OFFERING CIRCULAR PREPARED BY THE ISSUER WHICH COULD CONTAIN MATERIAL INFORMATION NOT CONTAINED
HEREIN, AND TO WHICH THE PROSPECTIVE PURCHASERS ARE REFERRED. IN THE EVENT OF ANY SUCH OFFERING, THIS INFORMATION SHALL BE DEEMED SUPERSEDED, AMENDED AND SUPPLEMENTED IN ITS ENTIRETY BY SUCH
PROSPECTUS OR OFFERING CIRCULAR.
Page 15