07.03.2014 Views

Titan Europe 2007-1 (NHP) Limited - Irish Stock Exchange

Titan Europe 2007-1 (NHP) Limited - Irish Stock Exchange

Titan Europe 2007-1 (NHP) Limited - Irish Stock Exchange

SHOW MORE
SHOW LESS

You also want an ePaper? Increase the reach of your titles

YUMPU automatically turns print PDFs into web optimized ePapers that Google loves.

(v) projected net rental income payable by a tenant that is more than one month in arrears on its rental<br />

payments will be ignored;<br />

(vi) projected net rental income will be reduced by the amounts (together with any related value added<br />

or similar taxes) of headlease rent, rates, service charges, insurance premia, maintenance and other<br />

outgoings with respect to a Property to the extent that any of those items are not fully funded<br />

directly or reimbursed by the tenants under the leases; and<br />

(vii) projected net rental income for any period will be reduced by the amount of any approved<br />

management fee for that period pursuant to the Credit Agreement.<br />

“Jersey Security Interest” means any security interest that is granted in accordance with the Security<br />

Interests (Jersey) Law 1983, as amended.<br />

“Legal Overview Commentary” means each legal overview commentary prepared in relation to real estate<br />

due diligence by solicitors in England and Wales, Scotland and Northern Ireland respectively and dated on or<br />

about 2 March 2006.<br />

“Legal Overview Report” means each legal overview report relating to the Initial Certificates of Title and<br />

issued on 24 February 2006 by solicitors in England and Wales, Scotland and Northern Ireland.<br />

“Lenders” means, collectively, the Issuer and the Subordinate Lenders and “Lender” means any lender,<br />

from time to time, under the Credit Agreement.<br />

“Libra Loan U/W ICR” and “Libra Loan U/W DSCR” mean, with respect to the Libra Loan, the U/W<br />

NOI divided by that portion of total interest or debt service payable on the Libra Loan; provided that debt<br />

service for any such calculation will include any scheduled amortisation (if any) and will not include any<br />

amortisation to occur by manner of excess cash flow or otherwise. For the purposes of this calculation, LIBOR<br />

is assumed to be 4.8130 per cent., which is equivalent to the fixed rate payable by the Borrower under the<br />

related Swap Transaction.<br />

“Libra Whole Loan” means the whole loan, originated by the Original Lender pursuant to the terms of the<br />

Credit Agreement with a Cut-Off Date Whole Loan Principal Balance of £1,172,000,000; such whole loan being<br />

tranched, pursuant to the Senior Intercreditor Deed, into seven separate tranches, being the Libra Loan, having a<br />

Cut-Off Date Securitised Loan Principal Balance of £638,000,000, the B0-1 Loan, having a Cut-Off Date<br />

Secured Subordinate Debt Principal Balance of £100,000,000, the B0-2 Loan, having a Cut-Off Date Secured<br />

Subordinate Debt Principal Balance of £198,838,700, the B1 Loan, having a Cut-Off Date Secured Subordinate<br />

Debt Principal Balance of £54,000,000, the B2 Loan, having a Cut-Off Date Secured Subordinate Debt Principal<br />

Balance of £66,000,000, the B3 Loan, having a Cut-Off Date Secured Subordinate Debt Principal Balance of<br />

£63,000,000 and the B4 Loan, having a Cut-Off Date Secured Subordinate Debt Principal Balance of<br />

£52,161,300.<br />

“Libra Whole Loan LTV” means, at any time, the Libra Whole Loan plus or minus the then applicable<br />

mid-market value of the Hedging Arrangements (as appropriate depending on whether the Hedging<br />

Arrangements were “out of the money” or “in the money” for the Borrower on the date of the relevant<br />

calculation of such mid-market value) expressed as a percentage of the value of the Properties (determined in<br />

accordance with the most recent valuation at that time). For these purposes the mid-market value of the Hedging<br />

Arrangements shall be determined by the Security Agent on each Interest Payment Date and the applicable midmarket<br />

value of the Hedging Arrangements for the purposes of any calculation of the Libra Whole Loan LTV at<br />

any time shall be the mid-market value as so determined on the then most recent Interest Payment Date. For the<br />

purposes of calculations in this Offering Circular the applicable mid-market value of the Hedging Arrangements<br />

at any time have not been incorporated.<br />

“Libra Whole Loan U/W ICR” and “Libra Whole Loan U/W DSCR” mean, with respect to the Libra<br />

Whole Loan, the U/W NOI divided by that portion of total interest or debt service payable on the Libra Whole<br />

Loan; provided that: (i) Interest Cover calculations in relation to the Libra Whole Loan may include amounts on<br />

deposit in the Cash Reserve Account to the extent required to maintain a minimum Interest Cover under the<br />

Libra Whole Loan of 1.05x (and resulting in a Libra Whole Loan U/W DSCR of 1.00x based on no principal<br />

repayment); and (ii) debt service for any such calculation will include any scheduled amortisation (if any) and<br />

will not include any amortisation to occur by manner of excess cash flow or otherwise. For the purposes of this<br />

77

Hooray! Your file is uploaded and ready to be published.

Saved successfully!

Ooh no, something went wrong!