09.03.2014 Views

2011 Annual Report - Italcementi Group

2011 Annual Report - Italcementi Group

2011 Annual Report - Italcementi Group

SHOW MORE
SHOW LESS

You also want an ePaper? Increase the reach of your titles

YUMPU automatically turns print PDFs into web optimized ePapers that Google loves.

Statement of cash flows<br />

Notes <strong>2011</strong> 2010 (IFRS 5)<br />

(in thousands of euro)<br />

A) Cash flow from operating activities<br />

Profit before tax 53,038 276,453<br />

Adjustments for:<br />

Amortization, depreciation and impairment 602,509 490,824<br />

Reversal of non-distributed profit (loss) of associates (2,936) 1,506<br />

Capital (gains) losses on sale of fixed assets (90,249) (30,542)<br />

Change in employee benefits and other provisions (5,446) 8,303<br />

Stock options (183) 3,566<br />

Reversal of finance costs 107,391 121,728<br />

Cash flow from operating activities before tax,<br />

finance income/costs and change in working capital 664,124 871,838<br />

Change in working capital 38.4 (20,805) 133,811<br />

Cash flow from operating activities before tax<br />

and finance income/costs 643,319 1,005,649<br />

Net finance costs paid (107,486) (117,944)<br />

Taxes paid (118,100) (132,803)<br />

Total A) 417,733 754,902<br />

B) Cash flow from investing activities<br />

Capital expenditure:<br />

Intangible assets (25,449) (22,130)<br />

Property, plant and equipment and investment property (374,077) (495,442)<br />

Financial assets (equity investments) net of cash acquisitions (*) 38.2 (2,599) (24,647)<br />

Total capital expenditure (402,125) (542,219)<br />

Proceeds from the sale of fixed assets 38.3 182,469 142,644<br />

Total sales 182,469 142,644<br />

Change in other long-term financial assets and liabilities (3,756) (407)<br />

Total B) (223,412) (399,982)<br />

C) Cash flow from financing activities<br />

Increase in non-current financial liabilities 128,586 790,292<br />

Repayments of non-current financial liabilities (315,854) (823,508)<br />

Change in current financial liabilities (62,089) (135,011)<br />

Dividends paid (142,620) (129,989)<br />

Other changes in equity 757 (7,831)<br />

Changes in interests in subsidiaries 24,766 (791)<br />

Other sources and applications (38,704) (38,051)<br />

Total C) (405,158) (344,889)<br />

D) Translation differences and other changes (7,902) 17,848<br />

E) Cash flow from discontinued operations 33 256,853 68<br />

F) Cash flows for the period (A+B+C+D+E) 38,114 27,947<br />

G) Cash and cash equivalents at beginning of period 575,220 547,273<br />

Cash and cash equivalents at end of period (F+G) 38.1 613,334 575,220<br />

(*) cash of acquired and consolidated companies 280 18<br />

68

Hooray! Your file is uploaded and ready to be published.

Saved successfully!

Ooh no, something went wrong!