13.05.2014 Views

palfinger at a glance

palfinger at a glance

palfinger at a glance

SHOW MORE
SHOW LESS

You also want an ePaper? Increase the reach of your titles

YUMPU automatically turns print PDFs into web optimized ePapers that Google loves.

search Print<br />

noteS TO THE CONSolid<strong>at</strong>ed FINANCIAL St<strong>at</strong>ementS<br />

conSolid<strong>at</strong>ed FINANCIAL St<strong>at</strong>ementS FOR THE Year ENDED 31 DECEMBER 2011<br />

At the time of acquisition, the net assets acquired, on the basis of the estim<strong>at</strong>ed fair values, were broken down<br />

as follows:<br />

EUR thousand<br />

Fair value<br />

Non-current assets<br />

intangible assets 7,206<br />

property, plant and equipment 2,187<br />

9,393<br />

Current assets<br />

Inventories 8,402<br />

trade receivables 4,157<br />

cash and cash equivalents 2,946<br />

15,505<br />

Non-current liabilities<br />

non-current financial liabilities 124<br />

deferred tax liabilities 1,204<br />

1,328<br />

Current liabilities<br />

current financial liabilities 1,317<br />

current provisions 205<br />

tax liabilities 163<br />

trade payables and other current liabilities 6,440<br />

8,125<br />

Net assets 15,445<br />

Goodwill gener<strong>at</strong>ed in the course of the acquisition primarily reflects the benefit expected from the market<br />

expansion in Russia and Scotland.<br />

Net cash flows from the acquisitions were as follows:<br />

EUR thousand 2011<br />

Cash flows from oper<strong>at</strong>ing activities<br />

transaction costs (431)<br />

Cash flows from investing activities<br />

purchase price paid in cash (14,441)<br />

cash and cash equivalents 2,946<br />

Net cash flows from the acquisitions (11,924)<br />

PRO forma discLOsures<br />

Since the time of initial consolid<strong>at</strong>ion, the aforementioned acquisitions have contributed EUR 7,807 thousand to<br />

the consolid<strong>at</strong>ed revenue of PALFINGER AG and EUR 266 thousand to its consolid<strong>at</strong>ed net result for the period.<br />

If the transactions had been made with effect from 1 January 2011, the consolid<strong>at</strong>ed net result for the period of<br />

paLFINGER AG would have been as follows:<br />

EUR thousand Jan–Dec 2011 st<strong>at</strong>ed Jan–Dec 2011 pro forma<br />

Revenue 845,677 864,302<br />

Consolid<strong>at</strong>ed net result for the period 41,955 43,901<br />

Earnings per share in EUR 1.19 1.24<br />

<strong>palfinger</strong> Annual Report 2011<br />

119

Hooray! Your file is uploaded and ready to be published.

Saved successfully!

Ooh no, something went wrong!