palfinger at a glance
palfinger at a glance
palfinger at a glance
You also want an ePaper? Increase the reach of your titles
YUMPU automatically turns print PDFs into web optimized ePapers that Google loves.
search Print<br />
noteS TO THE CONSolid<strong>at</strong>ed FINANCIAL St<strong>at</strong>ementS<br />
conSolid<strong>at</strong>ed FINANCIAL St<strong>at</strong>ementS FOR THE Year ENDED 31 DECEMBER 2011<br />
At the time of acquisition, the net assets acquired, on the basis of the estim<strong>at</strong>ed fair values, were broken down<br />
as follows:<br />
EUR thousand<br />
Fair value<br />
Non-current assets<br />
intangible assets 7,206<br />
property, plant and equipment 2,187<br />
9,393<br />
Current assets<br />
Inventories 8,402<br />
trade receivables 4,157<br />
cash and cash equivalents 2,946<br />
15,505<br />
Non-current liabilities<br />
non-current financial liabilities 124<br />
deferred tax liabilities 1,204<br />
1,328<br />
Current liabilities<br />
current financial liabilities 1,317<br />
current provisions 205<br />
tax liabilities 163<br />
trade payables and other current liabilities 6,440<br />
8,125<br />
Net assets 15,445<br />
Goodwill gener<strong>at</strong>ed in the course of the acquisition primarily reflects the benefit expected from the market<br />
expansion in Russia and Scotland.<br />
Net cash flows from the acquisitions were as follows:<br />
EUR thousand 2011<br />
Cash flows from oper<strong>at</strong>ing activities<br />
transaction costs (431)<br />
Cash flows from investing activities<br />
purchase price paid in cash (14,441)<br />
cash and cash equivalents 2,946<br />
Net cash flows from the acquisitions (11,924)<br />
PRO forma discLOsures<br />
Since the time of initial consolid<strong>at</strong>ion, the aforementioned acquisitions have contributed EUR 7,807 thousand to<br />
the consolid<strong>at</strong>ed revenue of PALFINGER AG and EUR 266 thousand to its consolid<strong>at</strong>ed net result for the period.<br />
If the transactions had been made with effect from 1 January 2011, the consolid<strong>at</strong>ed net result for the period of<br />
paLFINGER AG would have been as follows:<br />
EUR thousand Jan–Dec 2011 st<strong>at</strong>ed Jan–Dec 2011 pro forma<br />
Revenue 845,677 864,302<br />
Consolid<strong>at</strong>ed net result for the period 41,955 43,901<br />
Earnings per share in EUR 1.19 1.24<br />
<strong>palfinger</strong> Annual Report 2011<br />
119