03.11.2014 Views

TRS 2011 Comprehensive Annual Financial Report

TRS 2011 Comprehensive Annual Financial Report

TRS 2011 Comprehensive Annual Financial Report

SHOW MORE
SHOW LESS

You also want an ePaper? Increase the reach of your titles

YUMPU automatically turns print PDFs into web optimized ePapers that Google loves.

TEACHER RETIREMENT SYSTEM OF TEXAS COMPREHENSIVE ANNUAL FINANCIAL REPORT <strong>2011</strong><br />

Actuarial Information <strong>TRS</strong>-Care<br />

Actuarial Present Value of Future Benefits<br />

From Actuarial Valuation as of August 31, <strong>2011</strong> (With Comparative Data for August 31, 2010)<br />

Based on a 5.25% discount rate<br />

<strong>2011</strong> 2010<br />

Present Value of Benefits Being Paid<br />

Future Medical Claims $ 8,970,466,574 $ 7,098,035,116<br />

Future Rx Claims 9,560,281,792 8,484,675,649<br />

Retiree Premiums Collected (4,820,521,600) (4,664,226,865)<br />

NET PRESENT VALUE OF<br />

BENEFITS FOR CURRENT RETIREES $ 13,710,226,766 $ 10,918,483,900<br />

Present Value of Benefits Payable in the<br />

Future to Present Active Members<br />

Future Medical Claims $ 22,513,074,606 $ 21,258,228,041<br />

Future Rx Claims 19,700,869,923 20,923,712,165<br />

Retiree Premiums Collected (10,795,062,742) (12,748,598,151)<br />

NET PRESENT VALUE OF<br />

BENEFITS FOR FUTURE RETIREES $ 31,418,881,787 $ 29,433,342,055<br />

TOTAL ACTUARIAL PRESENT VALUE<br />

OF FUTURE BENEFITS $ 45,129,108,553 $ 40,351,825,955<br />

Summary of Cost Items<br />

<strong>2011</strong> 2010<br />

Actuarial Present Value of Future Benefits $ 45,129,108,553 $ 40,351,825,955<br />

Present Value of Future Normal Costs (15,343,939,596) (14,544,057,386)<br />

Actuarial Accrued Liability $ 29,785,168,957 $ 25,807,768,569<br />

Actuarial Value of Assets (890,870,306) (814,964,303)<br />

UNFUNDED ACTUARIAL<br />

ACCRUED LIABILITY $ 28,894,298,651 $ 24,992,804,266<br />

ACTUARIAL SECTION<br />

121

Hooray! Your file is uploaded and ready to be published.

Saved successfully!

Ooh no, something went wrong!