06.04.2015 Views

September 13-14 - Nebraska State College System

September 13-14 - Nebraska State College System

September 13-14 - Nebraska State College System

SHOW MORE
SHOW LESS

You also want an ePaper? Increase the reach of your titles

YUMPU automatically turns print PDFs into web optimized ePapers that Google loves.

CAPITAL CONSTRUCTION QUARTERLY STATUS REPORT<br />

As of June 30, 2007<br />

***project being held open for artwork**<br />

<strong>College</strong>: Wayne <strong>State</strong> <strong>College</strong> Meeting Date: <strong>September</strong> <strong>13</strong>-<strong>14</strong>, 2007<br />

Project Information Project Title: Stadium Entry Plaza, Track & Restroom Project<br />

Project Dates<br />

Program Number:<br />

Professional Consultant:<br />

General Contractor:<br />

Net Square Footage:<br />

Bid Opening Date<br />

Notice of Proceed Date<br />

Estimated Completion Date<br />

Final Acceptance Date<br />

Professional Consultants:<br />

Needs <strong>State</strong>ment<br />

Program <strong>State</strong>ment<br />

na<br />

DLR Group<br />

Christiansen Construction<br />

Gross Square Footage:<br />

August-02<br />

August-03<br />

May-00<br />

Professional Services Contract June-01 for Phase 1<br />

Bonds Sold<br />

Prelominary Plans<br />

Design Development<br />

Construction Contract<br />

Substantial Completion<br />

Final Completion<br />

Report Information Status Initial Report:<br />

Interim Report:<br />

Final Report:<br />

May-01<br />

<strong>September</strong>-02<br />

<strong>September</strong>-03<br />

Financial Information<br />

<strong>State</strong> Buildings <strong>State</strong> Funds--Crumb Rubber Grnt $ 34,500.00<br />

LB1100 approved 6/03 $<br />

125,000.00<br />

LB 309 Funds $<br />

Cash Funds $<br />

25,000.00<br />

Capital Imp. Fee Commitment $<br />

400,000.00<br />

Other $<br />

847,340.00<br />

Total Available $<br />

1,431,840.00<br />

Revenue Bond Buildings Bonds Sold $<br />

Revenue Sources for<br />

Costs of Issuance/Reserves $<br />

Balances of Proceeds $<br />

1. Bond Proceeds<br />

Construction 2. Interest Earnings $<br />

3. Other<br />

Total Available $0<br />

X (pending Art Project completion)<br />

Expenditure Information Proposed Budget Expended to Date Balance<br />

Program Planning $0.00 $0.00 $0.00<br />

Professional Fees $34,075.00 $34,075.00 $0.00<br />

Life Cycle Cost Analysis $0.00 $0.00 $0.00<br />

Construction<br />

1. General, Mech., Elec. $1,176,345.00 $1,176,345.00 $0.00<br />

2. Fixed Equipment $1,862.00 $0.00 $1,862.00<br />

3. Sitework/Utilities $1<strong>13</strong>,319.00 $1<strong>13</strong>,319.00 $0.00<br />

Furnishings/Moveable Equip. $0.00 $0.00 $0.00<br />

Contingency $8,372.00 $0.00 $8,372.00<br />

Artwork $11,010.00 $0.00 $11,010.00<br />

Other Items<br />

1. Adv. $1,393.00 $1,393.00 $0.00<br />

2. Lighting $64,000.00 $64,000.00 $0.00<br />

3. Retaining Wall $21,464.00 $21,464.00 $0.00<br />

Change Orders<br />

1. $0.00 $0.00 $0.00<br />

2. $0.00 $0.00 $0.00<br />

TOTALS $1,431,840.00 $1,410,596.00 $21,244.00

Hooray! Your file is uploaded and ready to be published.

Saved successfully!

Ooh no, something went wrong!