16.11.2012 Views

eurochem-annual-report-2011

eurochem-annual-report-2011

eurochem-annual-report-2011

SHOW MORE
SHOW LESS

Create successful ePaper yourself

Turn your PDF publications into a flip-book with our unique Google optimized e-Paper software.

Nitrogen segment<br />

RUBbn, or as indicated <strong>2011</strong> 2010<br />

Change<br />

2010-<strong>2011</strong> 2009<br />

Change<br />

2009-2010<br />

Revenue including<br />

sales to other segments 63.11 47.22 34% 39.58 19%<br />

Cost of sales (28.42) (25.04) 13% (20.30) 23%<br />

Gross profit 34.69 22.17 56% 19.28 15%<br />

Other expenses (11.09) (10.25) 8% (11.36) (10%)<br />

EBIT 23.60 11.92 98% 7.92 51%<br />

EBITDA 25.55 13.56 88% 9.31 46%<br />

Gross profit margin 55% 47% 8pp 49% (2pp)<br />

EBIT margin 37% 25% 12pp 20% 5pp<br />

EBITDA margin 40% 29% 12pp 24% 5pp<br />

Capex 4.68 5.25 (11%) 6.79 (23%)<br />

Net working capital 7.75 2.43 219% 3.72 (35%)<br />

Fixed assets 45.57 27.94 63% 24.21 15%<br />

Total capital employed 53.33 30.37 76% 27.93 9%<br />

ROCE* 44% 39% 5pp 28% 11pp<br />

Staff 7,564 7,701 (2%) 8,285 (7%)<br />

Production (MMT)<br />

Ammonia 2.66 2.76 (4%) 2.79 (1%)<br />

Urea 2.20 1.98 11% 1.80 10%<br />

Ammonium nitrate 2.42 2.35 3% 2.30 2%<br />

CAN 0.20 0.15 32% 0.03 440%<br />

UAN 0.69 0.69 (1%) 0.68 1%<br />

Methanol 0.42 0.43 (3%) 0.32 34%<br />

Acetic acid 0.15 0.16 (3%) 0.17 (6%)<br />

Sales, including sales to other segments (MMT)<br />

Ammonia 0.24 0.52 (54%) 0.64 (19%)<br />

Urea 1.92 1.71 12% 1.51 13%<br />

Ammonium nitrate 1.73 1.71 1% 1.83 (7%)<br />

CAN 0.19 0.14 36% 0.02 770%<br />

UAN 0.72 0.68 6% 0.67 1%<br />

Methanol 0.33 0.33 (1%) 0.23 43%<br />

Acetic acid 0.11 0.13 (12%) 0.14 (7%)<br />

Tonnes of ammonia<br />

produced per employee 351 358 (2%) 337 6%<br />

* Calculated as EBITDA less income tax paid divided by total capital employed.<br />

Revenue and EBITDA<br />

RUBbn<br />

70<br />

60<br />

50<br />

40<br />

30<br />

20<br />

10<br />

0<br />

2009 2010 <strong>2011</strong><br />

Revenue EBITDA<br />

Capacity utilization<br />

EBITDA margin %<br />

%<br />

45<br />

40<br />

35<br />

30<br />

25<br />

20<br />

15<br />

10<br />

5<br />

0<br />

<strong>2011</strong> 2010 2009 2008<br />

Novomoskovskiy Azot 96% 96% 101% 99%<br />

Nevinnomysskiy Azot 91% 102% 97% 93%<br />

Total 94% 99% 100% 96%<br />

RUB 63.1bn<br />

Nitrogen segment<br />

revenues<br />

Annual Report and Accounts <strong>2011</strong> EuroChem 39<br />

Business review

Hooray! Your file is uploaded and ready to be published.

Saved successfully!

Ooh no, something went wrong!