Create successful ePaper yourself
Turn your PDF publications into a flip-book with our unique Google optimized e-Paper software.
Nitrogen segment<br />
RUBbn, or as indicated <strong>2011</strong> 2010<br />
Change<br />
2010-<strong>2011</strong> 2009<br />
Change<br />
2009-2010<br />
Revenue including<br />
sales to other segments 63.11 47.22 34% 39.58 19%<br />
Cost of sales (28.42) (25.04) 13% (20.30) 23%<br />
Gross profit 34.69 22.17 56% 19.28 15%<br />
Other expenses (11.09) (10.25) 8% (11.36) (10%)<br />
EBIT 23.60 11.92 98% 7.92 51%<br />
EBITDA 25.55 13.56 88% 9.31 46%<br />
Gross profit margin 55% 47% 8pp 49% (2pp)<br />
EBIT margin 37% 25% 12pp 20% 5pp<br />
EBITDA margin 40% 29% 12pp 24% 5pp<br />
Capex 4.68 5.25 (11%) 6.79 (23%)<br />
Net working capital 7.75 2.43 219% 3.72 (35%)<br />
Fixed assets 45.57 27.94 63% 24.21 15%<br />
Total capital employed 53.33 30.37 76% 27.93 9%<br />
ROCE* 44% 39% 5pp 28% 11pp<br />
Staff 7,564 7,701 (2%) 8,285 (7%)<br />
Production (MMT)<br />
Ammonia 2.66 2.76 (4%) 2.79 (1%)<br />
Urea 2.20 1.98 11% 1.80 10%<br />
Ammonium nitrate 2.42 2.35 3% 2.30 2%<br />
CAN 0.20 0.15 32% 0.03 440%<br />
UAN 0.69 0.69 (1%) 0.68 1%<br />
Methanol 0.42 0.43 (3%) 0.32 34%<br />
Acetic acid 0.15 0.16 (3%) 0.17 (6%)<br />
Sales, including sales to other segments (MMT)<br />
Ammonia 0.24 0.52 (54%) 0.64 (19%)<br />
Urea 1.92 1.71 12% 1.51 13%<br />
Ammonium nitrate 1.73 1.71 1% 1.83 (7%)<br />
CAN 0.19 0.14 36% 0.02 770%<br />
UAN 0.72 0.68 6% 0.67 1%<br />
Methanol 0.33 0.33 (1%) 0.23 43%<br />
Acetic acid 0.11 0.13 (12%) 0.14 (7%)<br />
Tonnes of ammonia<br />
produced per employee 351 358 (2%) 337 6%<br />
* Calculated as EBITDA less income tax paid divided by total capital employed.<br />
Revenue and EBITDA<br />
RUBbn<br />
70<br />
60<br />
50<br />
40<br />
30<br />
20<br />
10<br />
0<br />
2009 2010 <strong>2011</strong><br />
Revenue EBITDA<br />
Capacity utilization<br />
EBITDA margin %<br />
%<br />
45<br />
40<br />
35<br />
30<br />
25<br />
20<br />
15<br />
10<br />
5<br />
0<br />
<strong>2011</strong> 2010 2009 2008<br />
Novomoskovskiy Azot 96% 96% 101% 99%<br />
Nevinnomysskiy Azot 91% 102% 97% 93%<br />
Total 94% 99% 100% 96%<br />
RUB 63.1bn<br />
Nitrogen segment<br />
revenues<br />
Annual Report and Accounts <strong>2011</strong> EuroChem 39<br />
Business review