Create successful ePaper yourself
Turn your PDF publications into a flip-book with our unique Google optimized e-Paper software.
Business review<br />
Management <strong>report</strong><br />
Income statement continued<br />
56 EuroChem Annual Report and Accounts <strong>2011</strong><br />
Operating profit and operating margin<br />
Our operating, or EBIT, margin for <strong>2011</strong> grew 6 percentage points to 33% as the increase in revenues,<br />
which was primarily a function of a more favourable pricing environment, outpaced growth in cost of sales<br />
and other expenses. EBITDA margin also improved, gaining 7 percentage points and increasing to 38%;<br />
one percentage point lower than the record EBITDA margin of 39% achieved in 2008.<br />
<strong>2011</strong> 2010 2009<br />
RUBm/% % change RUBm/% % change RUBm/%<br />
Operating profit 43,860 69% 26,026 33% 10,712<br />
Revenues 131,298 34% 97,788 143% 73,577<br />
Operating profit margin 33% 6pp 27% 12pp 15%<br />
EBITDA margin 38% 7pp 31% 9pp 22%<br />
The following diagram highlights the positive and negative influences of various components of our<br />
operating profit in <strong>2011</strong> relative to 2010.<br />
Operating profit (EBIT) 2010-<strong>2011</strong><br />
RUBm<br />
26,026<br />
2010 Operating profit (EBIT)<br />
367<br />
Sales volumes and mix<br />
Increase Decrease<br />
32,557<br />
Sales prices<br />
587<br />
Other sales<br />
(12,250)<br />
Materials<br />
(1,414)<br />
Personnel<br />
(1,069)<br />
Energy<br />
Finance income and costs<br />
Below the operating profit line, we received RUB 614m in gross dividend income from shares in the<br />
German potash producer K+S Aktiengesellschaft (K+S), as compared to RUB 148m in 2010. EuroChem<br />
recorded an unrealised financial foreign exchange loss of RUB 3.8bn in <strong>2011</strong>, compared to a loss of<br />
RUB 390m in 2010 mainly due to the accounting effect of the rouble exchange rate depreciation on the<br />
Group’s predominantly USD-denominated debt.<br />
Interest expense grew 51% to RUB 3.1bn in <strong>2011</strong> compared with RUB 2.1bn a year earlier as the Company<br />
secured a series of new long-term facilities in the second half of the year. Other financial income of<br />
RUB 1.0bn was mainly recognised on USD/RUB non-deliverable forward contracts and changes in the<br />
fair value of sold call options on shares of K+S RUB 574m and RUB 550m, respectively.<br />
Taxation<br />
The Company’s consolidated effective tax rate for <strong>2011</strong> was 20.1% (2010: 19.8%; 2009: 19.2%), virtually<br />
equivalent to the statutory 20% profit tax rate in the Russian Federation where most of the Company’s<br />
assets are located.<br />
(617)<br />
Utilities and fuel<br />
(308)<br />
Transportation<br />
(1,017)<br />
D&A<br />
2,265<br />
Ch. WP&FG<br />
(1,266)<br />
Other<br />
43,860<br />
<strong>2011</strong> Operating profit (EBIT)