European Infrastructure Finance Yearbook - Investing In Bonds ...
European Infrastructure Finance Yearbook - Investing In Bonds ...
European Infrastructure Finance Yearbook - Investing In Bonds ...
You also want an ePaper? Increase the reach of your titles
YUMPU automatically turns print PDFs into web optimized ePapers that Google loves.
TRANSPORTATION INFRASTRUCTURE<br />
BAA Ltd. amounts<br />
62 ■ NOVEMBER 2007<br />
allows a proportion of the costs associated with a<br />
future investment (depreciation) to be recovered<br />
before that new investment comes into operation.<br />
<strong>In</strong> addition, assets are remunerated during the<br />
course of construction at the regulatory cost of<br />
capital. This mechanism has significantly reduced<br />
risk in the T5 investment. Although the recovery<br />
of 75% of incremental security costs incurred in<br />
the event of additional security requirements<br />
(subject to minimal costs) being introduced by the<br />
government is viewed favorably, this is lower than<br />
in previous regulatory reviews.<br />
Although historically BAA has achieved or<br />
beaten operating cost forecasts assumed in the<br />
regulatory review, the group has underperformed<br />
in the current regulatory period due to new legal<br />
security requirements, market-driven costs such as<br />
utilities and business rates, and White Paper<br />
obligations on noise and blight. <strong>In</strong> the 12 months<br />
--12 months to Dec. 31, 2006--<br />
STANDARD & POOR’S EUROPEAN INFRASTRUCTURE FINANCE YEARBOOK<br />
to December 2006, the adjusted operating margin<br />
before depreciation was 42.1%. <strong>In</strong> previous years,<br />
margins have ranged close to or above 45%.<br />
Operating income in 2006 was affected by<br />
reorganization costs, bid advisory costs, staffrelated<br />
costs due to the change in ownership, and<br />
costs incurred to ensure that T5 becomes<br />
operational in March 2008. An increase in<br />
pension contributions put further pressure on<br />
operating costs.<br />
Financial Risk Profile: High Leverage<br />
Reflects Capital Returns, Expected<br />
Releveraging After Takeover, And Weak<br />
Credit Metrics<br />
BAA’s weakened financial profile reflects the<br />
company’s debt-funded capital program and<br />
limited financial flexibility.<br />
Table 1 - Reconciliation Of BAA Ltd. Estimated Amounts With Standard & Poor's Adjusted Amounts (Mil. £)*<br />
Operating Operating Operating Cash flow Cash flow<br />
Shareholders' income income income <strong>In</strong>terest from from Capital<br />
Debt equity (before D&A) (before D&A) (after D&A) expense operations operations expenditure<br />
Reported 6,392.0 6,339.0 972.0 972.0 702.0 159.0 558.0 558.0 1,106.0<br />
Standard & Poor's adjustments<br />
Operating leases<br />
Postretirement<br />
895.9 -- 72.0 53.8 53.8 53.8 18.2 18.2 16.9<br />
benefit obligations<br />
Additional items<br />
162.0 -- 4.0 4.0 4.0 -- (4.9) (4.9) --<br />
included in debt 192.0 -- -- -- -- -- -- -- --<br />
Capitalized interest<br />
Share-based<br />
-- -- -- -- -- 137.0 -- -- --<br />
compensation expense<br />
Reclassification of<br />
nonoperating income<br />
-- -- -- 5.0 -- -- -- -- --<br />
(expenses)<br />
Reclassification of<br />
working-capital<br />
-- -- -- -- 29.0 -- -- -- --<br />
cash flow changes -- -- -- -- -- -- -- 48.0 --<br />
Minority interest -- 10.0 -- -- -- -- -- -- --<br />
Other -- -- 31.0 31.0 (40.0) 50.0 192.0 191.0 399.0<br />
Total adjustments 1,249.9 10.0 107.0 93.8 46.8 240.8 205.3 252.3 415.9<br />
Standard & Poor's adjusted amounts<br />
Operating<br />
Cash<br />
flow Funds<br />
income <strong>In</strong>terest from from Capital<br />
Debt Equity (before D&A) EBITDA EBIT expense operations operations expenditures<br />
Adjusted 7,641.9 6,349.0 1,079.0 1,065.8 748.8 399.8 763.3 810.3 1,521.9<br />
*Please note that two reported amounts (operating income before D&A and cash flow from operations) are used to derive more than one Standard & Poor's-adjusted amount (operating income before<br />
D&A and EBITDA, and cash flow from operations and funds from operations, respectively). Consequently, the first section in some tables may feature duplicate descriptions and amounts.