2.8 MEUR - Gorenje - Gorenje Group
2.8 MEUR - Gorenje - Gorenje Group
2.8 MEUR - Gorenje - Gorenje Group
You also want an ePaper? Increase the reach of your titles
YUMPU automatically turns print PDFs into web optimized ePapers that Google loves.
ANNUAL REPORT 2011<br />
Fair value sensitivity analysis for variable rate instruments<br />
A change in the interest rate by 50 basis points (bp) at the reporting date would have increased (decreased)<br />
profit or loss by the amounts shown below. This analysis assumes that all other variables, in particular foreign<br />
exchange rates, remain unchanged. The analysis has been performed on the same basis as for 2010.<br />
in TEUR Profit or loss Other comprehensive income<br />
Increase<br />
Decrease<br />
Increase<br />
Decrease<br />
31 December 2011<br />
by 50 bp<br />
by 50 bp<br />
by 50 bp<br />
by 50 bp<br />
Variable rate instruments -3,670 3,670 0 0<br />
Interest rate swap contracts<br />
526 -526 1,499 -1,499<br />
Cash flow variability<br />
(net)<br />
-3,144 3,144 1,499 -1,499<br />
31 December 2010<br />
Variable rate instruments -2,748 2,748 0 0<br />
Interest rate swap contracts<br />
0 0 0 0<br />
Cash flow variability<br />
(net)<br />
-2,748 2,748 0 0<br />
Note 37 – Fair value<br />
The fair value and carrying amount of financial assets and financial liabilities:<br />
in TEUR Carrying amount Fair value Carrying amount Fair value<br />
2011 2011 2010 2010<br />
Available-for-sale investments 14,031 14,031 9,035 9,035<br />
Non-current loans 84 84 489 489<br />
Current loans 79,851 79,851 64,128 64,128<br />
Derivatives -5,527 -5,527 -14,184 -14,184<br />
Trade receivables 187,903 187,903 183,967 183,967<br />
Other current assets 10,288 10,288 20,336 20,336<br />
Cash and cash equivalents 58,090 58,090 49,678 49,678<br />
Non-current financial liabilities -226,076 -226,076 -176,940 -176,940<br />
Current financial liabilities -127,727 -127,727 -122,992 -122,992<br />
Trade payables -142,027 -142,027 -154,803 -154,803<br />
Other payables -10,799 -10,799 -16,282 -16,282<br />
Total The Management Board of the company <strong>Gorenje</strong>, d.d.<br />
-161,909 -161,909 -157,568 -157,568<br />
Available-for-sale investments are valued at fair value on the basis of market prices.<br />
Fair value scale<br />
The table shows method of valuing financial assets recorded at fair value. The levels are as follows:<br />
Level 1: stock price (unadjusted) in the active market of identical assets and liabilities<br />
Level 2: data differing from stock price data (these are included in Level 1) monitored with the intention of<br />
direct or indirect valuation of assets and liabilities<br />
Level 3: data on the value of assets and liabilities not based on the active market<br />
The Management Board of the company <strong>Gorenje</strong>, d.d. 220